Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
71/99

BSE: 506522 | NSE: Not Listed

1520.00
7.40 (0.49%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1520.00
  •  1569.00
  •  1506.00
  •  1512.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  131
  •  1.99
  •  2818.00
  •  1204.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 206.97
  • 19.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 206.47
  • 0.07%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.89%
  • 8.97%
  • 14.76%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.81
  • -0.79
  • -2.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.26
  • 32.73
  • 51.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.97
  • 33.70
  • 42.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.64
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.45
  • -18.37
  • -41.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 06
Mar 05
Net Sales
-
89.81
48.37
Net Sales Growth
-
85.67%
 
Cost Of Goods Sold
-
63.48
20.93
Gross Profit
-
26.33
27.44
GP Margin
-
29.32%
56.73%
Total Expenditure
-
87.26
46.69
Power & Fuel Cost
-
0.12
0.13
% Of Sales
-
0.13%
0.27%
Employee Cost
-
5.30
3.38
% Of Sales
-
5.90%
6.99%
Manufacturing Exp.
-
6.80
8.19
% Of Sales
-
7.57%
16.93%
General & Admin Exp.
-
3.74
3.91
% Of Sales
-
4.16%
8.08%
Selling & Distn. Exp.
-
5.25
7.15
% Of Sales
-
5.85%
14.78%
Miscellaneous Exp.
-
2.58
2.98
% Of Sales
-
2.87%
6.16%
EBITDA
-
2.55
1.68
EBITDA Margin
-
2.84%
3.47%
Other Income
-
4.10
2.33
Interest
-
0.96
0.58
Depreciation
-
0.70
0.72
PBT
-
4.99
2.72
Tax
-
1.45
0.80
Tax Rate
-
29.06%
29.41%
PAT
-
3.53
1.93
PAT before Minority Interest
-
3.53
1.93
Minority Interest
-
0.00
0.00
PAT Margin
-
3.93%
3.99%
PAT Growth
-
82.90%
 
Unadjusted EPS
-
25.88
14.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Shareholder's Funds
66.50
40.61
Share Capital
1.37
1.37
Total Reserves
65.14
39.24
Non-Current Liabilities
6.86
7.24
Secured Loans
1.54
2.45
Unsecured Loans
4.73
4.23
Long Term Provisions
0.00
0.00
Current Liabilities
33.64
15.97
Trade Payables
11.62
3.76
Other Current Liabilities
11.80
3.62
Short Term Borrowings
0.00
0.00
Short Term Provisions
10.22
8.58
Total Liabilities
107.00
63.82
Net Block
16.27
16.17
Gross Block
21.21
20.50
Accumulated Depreciation
4.94
4.33
Non Current Assets
26.68
26.77
Capital Work in Progress
0.00
0.00
Non Current Investment
10.41
10.61
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
80.32
37.05
Current Investments
0.00
0.00
Inventories
2.88
6.67
Sundry Debtors
11.99
2.43
Cash & Bank
40.29
5.57
Other Current Assets
25.16
0.35
Short Term Loans & Adv.
24.67
22.02
Net Current Assets
46.68
21.08
Total Assets
107.00
63.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Cash From Operating Activity
11.18
1.16
PBT
4.99
2.72
Adjustment
-1.32
-0.26
Changes in Working Capital
12.08
-0.08
Cash after chg. in Working capital
15.74
2.38
Interest Paid
0.00
0.00
Tax Paid
-4.57
-1.16
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
1.51
-1.30
Net Fixed Assets
-0.71
Net Investments
0.20
Others
2.02
Cash from Financing Activity
22.04
-0.18
Net Cash Inflow / Outflow
34.72
-0.32
Opening Cash & Equivalents
5.57
5.89
Closing Cash & Equivalent
40.29
5.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 06
Mar 05
Book Value (Rs.)
487.18
297.49
ROA
4.14%
3.07%
ROE
6.60%
4.83%
ROCE
9.91%
7.02%
Fixed Asset Turnover
4.48
2.57
Receivable days
28.15
23.61
Inventory Days
18.66
54.01
Payable days
35.42
40.05
Cash Conversion Cycle
11.40
37.57
Total Debt/Equity
0.09
0.16
Interest Cover
6.19
5.68

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.