PBT
1.30
0.98
-0.68
0.88
0.12
1.30
1.70
0.30
0.81
1.38
Adjustment
-2.36
-1.35
0.22
-1.54
-0.88
-1.60
-2.00
-0.23
-0.47
-0.61
Changes in Working Capital
-0.28
1.11
-0.17
-0.50
-0.10
0.19
-0.06
0.01
-0.42
-0.03
Cash after chg. in Working capital
-1.34
0.74
-0.63
-1.16
-0.87
-0.11
-0.36
0.09
-0.08
0.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.04
-0.03
-0.13
0.00
-0.11
0.04
-0.12
-0.19
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00