PBT
-0.30
-3.55
1.13
0.77
0.31
0.62
Adjustment
1.30
3.05
1.35
1.34
1.49
1.38
Changes in Working Capital
-1.75
3.44
-0.04
-0.13
-0.05
1.20
Cash after chg. in Working capital
-0.74
2.95
2.44
1.98
1.75
3.21
Interest Paid
-0.09
-1.83
-0.02
-0.02
-0.06
-0.02
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.01
0.01
0.00
0.00
0.00
0.00