Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Consumer Food

Rating :
49/99

BSE: 507649 | NSE: Not Listed

22800.00
-1180.00 (-4.92%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23125.00
  •  23125.00
  •  22781.00
  •  23980.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14
  •  3.19
  •  47500.00
  •  22781.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 220.18
  • N/A
  • 200
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 219.95
  • 0.04%
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 12.21%
  • 11.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.69
  • -31.72
  • 6.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.95
  • -8.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 74.00
  • -8.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.20
  • 45.01
  • 47.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.81
  • 2.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.82
  • 50.12
  • 49.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 05
Mar 04
Mar 03
Mar 02
Net Sales
-
21.90
22.63
17.99
133.91
152.65
102.01
55.60
Net Sales Growth
-
-3.23%
25.79%
-86.57%
-12.28%
49.64%
83.47%
 
Cost Of Goods Sold
-
9.47
9.37
8.81
123.42
133.72
91.71
43.90
Gross Profit
-
12.43
13.26
9.18
10.50
18.93
10.30
11.69
GP Margin
-
56.76%
58.59%
51.03%
7.84%
12.40%
10.10%
21.03%
Total Expenditure
-
19.12
15.43
13.28
141.68
152.78
104.95
57.46
Power & Fuel Cost
-
0.63
0.51
0.36
4.04
5.01
3.58
3.54
% Of Sales
-
2.88%
2.25%
2.00%
3.02%
3.28%
3.51%
6.37%
Employee Cost
-
1.39
1.44
1.22
2.59
2.52
2.38
2.42
% Of Sales
-
6.35%
6.36%
6.78%
1.93%
1.65%
2.33%
4.35%
Manufacturing Exp.
-
0.67
0.32
0.78
8.00
9.13
5.13
5.33
% Of Sales
-
3.06%
1.41%
4.34%
5.97%
5.98%
5.03%
9.59%
General & Admin Exp.
-
2.08
1.12
1.26
0.47
0.50
0.48
0.51
% Of Sales
-
9.50%
4.95%
7.00%
0.35%
0.33%
0.47%
0.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.20
0.23
0.09
0.60
% Of Sales
-
0%
0%
0%
0.15%
0.15%
0.09%
1.08%
Miscellaneous Exp.
-
4.88
2.67
0.84
2.97
1.66
1.59
1.17
% Of Sales
-
22.28%
11.80%
4.67%
2.22%
1.09%
1.56%
2.10%
EBITDA
-
2.78
7.20
4.71
-7.77
-0.13
-2.94
-1.86
EBITDA Margin
-
12.69%
31.82%
26.18%
-5.80%
-0.09%
-2.88%
-3.35%
Other Income
-
1.56
0.89
0.80
14.30
7.32
6.35
3.78
Interest
-
0.00
0.04
0.03
1.19
1.15
0.90
0.30
Depreciation
-
2.16
0.75
0.65
1.75
1.45
1.23
0.46
PBT
-
2.18
7.30
4.84
3.58
4.59
1.27
1.15
Tax
-
-0.54
-3.39
1.13
0.72
1.25
0.42
0.38
Tax Rate
-
-24.77%
-46.44%
23.35%
20.11%
27.23%
33.07%
33.04%
PAT
-
2.72
10.69
3.71
2.87
3.34
0.85
0.77
PAT before Minority Interest
-
2.72
10.69
3.71
2.87
3.34
0.85
0.77
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.42%
47.24%
20.62%
2.14%
2.19%
0.83%
1.38%
PAT Growth
-
-74.56%
188.14%
29.27%
-14.07%
292.94%
10.39%
 
Unadjusted EPS
-
1,272.64
2,106.41
1,982.01
15.92
18.55
4.74
4.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
460.40
443.29
360.77
29.50
Share Capital
1.93
1.93
1.93
1.80
Total Reserves
458.47
441.35
358.84
27.70
Non-Current Liabilities
11.16
12.85
2.34
20.89
Secured Loans
0.00
0.00
0.00
10.53
Unsecured Loans
0.00
0.00
0.00
7.04
Long Term Provisions
0.11
0.15
0.20
0.00
Current Liabilities
2.01
6.23
5.14
33.03
Trade Payables
0.36
0.66
0.51
21.34
Other Current Liabilities
0.21
4.07
0.75
10.65
Short Term Borrowings
0.00
0.00
0.12
0.00
Short Term Provisions
1.43
1.51
3.74
1.03
Total Liabilities
473.57
462.37
368.25
83.42
Net Block
20.03
22.05
22.29
39.71
Gross Block
22.94
22.79
32.25
49.81
Accumulated Depreciation
2.91
0.74
9.97
10.09
Non Current Assets
377.37
360.57
289.50
55.37
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
351.36
330.28
243.98
15.66
Long Term Loans & Adv.
4.68
7.01
9.04
0.00
Other Non Current Assets
1.31
1.23
14.19
0.00
Current Assets
96.19
101.80
78.74
28.04
Current Investments
75.29
75.21
71.02
0.00
Inventories
0.67
0.69
0.23
15.46
Sundry Debtors
0.02
0.00
0.05
2.74
Cash & Bank
0.23
0.96
0.89
2.34
Other Current Assets
19.99
2.00
2.46
0.05
Short Term Loans & Adv.
18.92
22.93
4.10
7.46
Net Current Assets
94.18
95.57
73.61
-4.98
Total Assets
473.56
462.37
368.24
83.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 05
Cash From Operating Activity
-0.25
1.36
2.82
4.33
PBT
2.18
7.30
4.84
3.58
Adjustment
2.71
-0.18
0.61
-1.85
Changes in Working Capital
-4.82
-5.14
-2.46
2.45
Cash after chg. in Working capital
0.07
1.98
2.99
4.18
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.62
-0.17
0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.25
-0.89
-4.51
-5.26
Net Fixed Assets
-0.15
9.46
17.56
Net Investments
-2.55
-47.19
-71.33
Others
2.45
36.84
49.26
Cash from Financing Activity
-0.24
-0.40
-0.14
1.85
Net Cash Inflow / Outflow
-0.74
0.08
-1.83
0.93
Opening Cash & Equivalents
0.96
0.89
2.71
1.42
Closing Cash & Equivalent
0.23
0.96
0.89
2.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
46928.65
45156.99
36593.44
3277.54
3105.30
2646.68
1454.81
ROA
0.58%
2.57%
1.64%
3.69%
5.14%
1.84%
2.22%
ROE
0.61%
2.71%
1.94%
9.97%
12.90%
4.63%
5.89%
ROCE
0.49%
1.86%
2.43%
10.78%
15.42%
8.28%
7.40%
Fixed Asset Turnover
0.97
0.84
0.44
3.10
4.26
4.12
3.77
Receivable days
0.31
0.00
27.93
4.92
5.78
8.69
5.68
Inventory Days
11.26
7.25
157.01
42.26
27.34
19.45
24.76
Payable days
12.85
17.07
331.92
48.03
32.16
31.00
35.11
Cash Conversion Cycle
-1.27
-9.83
-146.98
-0.85
0.96
-2.86
-4.67
Total Debt/Equity
0.00
0.00
0.00
0.60
0.49
0.38
0.50
Interest Cover
4358.80
171.98
169.06
4.00
5.01
2.41
4.79

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.