PBT
0.56
0.67
0.12
-0.34
0.03
0.53
0.70
0.00
-0.17
-0.15
Adjustment
0.65
0.64
-0.94
1.13
0.63
0.70
0.92
0.20
0.45
0.44
Changes in Working Capital
-0.80
-0.89
-1.20
-3.46
-0.67
1.35
1.75
-1.27
0.24
0.25
Cash after chg. in Working capital
0.41
0.42
-2.02
-2.67
-0.02
2.58
3.37
-1.06
0.52
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.01
0.05
-0.04
0.02
-0.05
-0.02
0.01
0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00