Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
N/A

BSE: 507918 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.56
  • 27.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41.05
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.45%
  • 4.49%
  • 33.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.73
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.03
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.76
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.03
  • 33.94
  • 55.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 0.50
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.11
  • 15.37
  • 20.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
55.75
20.47
127.37
112.94
103.99
94.56
61.08
Net Sales Growth
-
172.35%
-83.93%
12.78%
8.61%
9.97%
54.81%
 
Cost Of Goods Sold
-
45.72
12.40
90.98
81.32
80.87
69.07
41.70
Gross Profit
-
10.03
8.06
36.39
31.63
23.11
25.49
19.39
GP Margin
-
17.99%
39.37%
28.57%
28.01%
22.22%
26.96%
31.75%
Total Expenditure
-
54.57
19.73
110.52
99.10
93.06
82.10
53.10
Power & Fuel Cost
-
0.00
0.00
8.76
3.51
6.74
7.28
5.94
% Of Sales
-
0%
0%
6.88%
3.11%
6.48%
7.70%
9.72%
Employee Cost
-
2.78
3.13
6.10
4.73
3.89
4.13
2.98
% Of Sales
-
4.99%
15.29%
4.79%
4.19%
3.74%
4.37%
4.88%
Manufacturing Exp.
-
0.15
0.06
1.48
0.14
0.00
0.00
1.51
% Of Sales
-
0.27%
0.29%
1.16%
0.12%
0%
0%
2.47%
General & Admin Exp.
-
5.92
3.94
2.95
8.10
1.52
1.60
0.65
% Of Sales
-
10.62%
19.25%
2.32%
7.17%
1.46%
1.69%
1.06%
Selling & Distn. Exp.
-
0.01
0.19
0.25
0.01
0.00
0.00
0.29
% Of Sales
-
0.02%
0.93%
0.20%
0.01%
0%
0%
0.47%
Miscellaneous Exp.
-
0.00
0.00
0.00
1.30
0.02
0.01
0.03
% Of Sales
-
0%
0%
0%
1.15%
0.02%
0.01%
0.05%
EBITDA
-
1.18
0.74
16.85
13.84
10.93
12.46
7.98
EBITDA Margin
-
2.12%
3.62%
13.23%
12.25%
10.51%
13.18%
13.06%
Other Income
-
4.83
0.75
0.35
0.27
0.28
0.27
0.23
Interest
-
3.46
8.75
7.54
5.80
5.19
3.73
3.41
Depreciation
-
1.94
1.59
4.06
3.78
3.63
3.38
1.49
PBT
-
0.61
-8.85
5.60
4.53
2.39
5.62
3.30
Tax
-
-0.20
-1.82
1.61
1.89
0.80
1.79
1.22
Tax Rate
-
-32.79%
20.56%
28.75%
41.72%
33.47%
31.85%
36.97%
PAT
-
0.81
-7.04
3.99
2.64
1.60
3.83
-0.40
PAT before Minority Interest
-
0.81
-7.04
3.99
2.64
1.60
3.83
2.09
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
-2.49
PAT Margin
-
1.45%
-34.39%
3.13%
2.34%
1.54%
4.05%
-0.65%
PAT Growth
-
-
-
51.14%
65.00%
-58.22%
-
 
Unadjusted EPS
-
8.10
-70.36
55.98
45.29
15.98
38.28
30.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
24.12
23.31
39.86
17.80
15.23
13.63
10.30
Share Capital
11.75
11.75
11.00
1.00
1.00
1.00
0.98
Total Reserves
12.37
11.56
28.86
16.80
14.23
12.63
6.32
Non-Current Liabilities
23.82
33.28
43.22
45.29
40.35
21.13
19.54
Secured Loans
4.44
4.38
7.86
7.93
6.52
0.00
16.94
Unsecured Loans
21.86
30.98
34.47
36.01
32.14
19.09
1.14
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
29.60
45.69
39.25
32.97
34.16
34.35
23.10
Trade Payables
2.58
4.99
1.32
0.05
15.20
14.50
22.07
Other Current Liabilities
13.10
4.96
7.94
7.27
0.00
0.00
0.06
Short Term Borrowings
9.86
31.87
24.71
21.37
15.94
17.68
0.00
Short Term Provisions
4.06
3.88
5.28
4.28
3.02
2.17
0.97
Total Liabilities
77.54
102.28
123.08
96.81
90.49
69.86
61.18
Net Block
25.99
26.45
27.52
25.41
24.23
25.99
22.91
Gross Block
53.68
52.20
48.93
42.77
38.50
36.63
30.30
Accumulated Depreciation
27.69
25.75
21.41
17.35
14.27
10.64
7.39
Non Current Assets
55.87
51.27
43.13
38.28
28.78
27.65
25.65
Capital Work in Progress
0.30
0.00
0.00
0.00
0.00
1.50
2.75
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
29.59
24.81
15.60
12.86
4.54
0.16
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
21.66
51.02
79.94
58.53
61.71
42.20
35.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.19
34.65
28.21
21.89
15.62
19.52
19.89
Sundry Debtors
5.68
10.99
48.33
32.66
33.44
17.05
10.29
Cash & Bank
0.79
3.04
1.91
2.87
0.74
3.16
2.77
Other Current Assets
12.00
0.03
0.04
0.02
11.92
2.48
2.57
Short Term Loans & Adv.
11.97
2.30
1.46
1.09
11.88
2.45
2.54
Net Current Assets
-7.93
5.32
40.70
25.56
27.55
7.86
12.42
Total Assets
77.53
102.29
123.07
96.81
90.49
69.85
61.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
16.58
0.00
-7.88
11.79
-10.31
-1.38
0.00
PBT
0.61
0.00
5.60
4.53
2.39
5.62
0.00
Adjustment
5.12
0.00
8.76
9.82
7.68
5.89
0.00
Changes in Working Capital
10.84
0.00
-22.24
-2.57
-20.38
-12.89
0.00
Cash after chg. in Working capital
16.58
0.00
-7.88
11.79
-10.31
-1.38
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.77
0.00
-8.91
-14.56
-4.75
-10.22
0.00
Net Fixed Assets
-1.29
-3.06
-0.59
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
-1.00
0.00
-9.00
Others
-0.48
3.06
-8.32
-13.56
-4.75
-1.22
Cash from Financing Activity
-17.06
0.00
15.82
4.91
12.64
11.98
0.00
Net Cash Inflow / Outflow
-2.25
0.00
-0.97
2.13
-2.42
0.38
0.00
Opening Cash & Equivalents
3.04
0.00
2.87
0.74
3.16
2.77
0.00
Closing Cash & Equivalent
0.79
0.00
1.91
2.87
0.74
3.16
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
133.71
125.61
298.56
178.02
152.31
136.33
74.49
ROA
0.90%
-6.24%
3.63%
2.82%
1.99%
5.84%
3.41%
ROE
6.24%
-33.17%
16.74%
15.99%
11.07%
36.58%
28.59%
ROCE
5.28%
-0.11%
13.82%
13.50%
12.61%
23.74%
23.66%
Fixed Asset Turnover
1.05
0.40
2.78
2.78
2.77
2.83
2.02
Receivable days
54.56
528.92
116.04
106.81
88.61
52.76
61.49
Inventory Days
123.90
560.53
71.78
60.61
61.67
76.06
118.86
Payable days
30.19
56.13
2.19
30.18
62.98
75.39
163.27
Cash Conversion Cycle
148.27
1033.33
185.63
137.24
87.30
53.43
17.08
Total Debt/Equity
1.50
3.04
1.68
3.67
3.58
2.70
2.48
Interest Cover
1.18
-0.01
1.74
1.78
1.46
2.51
1.97

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.