PBT
-0.19
0.58
0.83
6.68
0.84
1.62
1.27
0.66
0.09
0.22
Adjustment
-0.11
-1.91
-0.89
-7.02
-0.71
-1.70
-0.47
-0.42
-0.15
-0.19
Changes in Working Capital
0.05
1.11
3.36
3.02
1.51
2.33
0.19
0.56
0.25
0.23
Cash after chg. in Working capital
-0.25
-0.21
3.29
2.68
1.64
2.25
0.99
0.79
0.19
0.26
Interest Paid
0.00
-0.03
0.00
-0.09
-0.21
0.01
0.01
-0.01
0.00
-0.01
Tax Paid
0.03
0.05
-0.02
-0.05
0.00
-0.01
0.00
0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00