PBT
-0.32
-0.66
-0.30
0.03
-4.76
-0.03
-0.03
0.01
0.11
0.46
Adjustment
0.00
0.00
0.00
0.00
4.77
0.02
0.05
0.07
-0.45
-0.85
Changes in Working Capital
0.32
0.60
0.02
0.08
-0.39
-1.65
2.17
-1.94
0.72
0.11
Cash after chg. in Working capital
0.00
-0.06
-0.28
0.10
-0.38
-1.65
2.18
-1.85
0.39
-0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.05
-0.01
0.00
0.00
-0.14
-0.56
-0.06
-0.08
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00