PBT
0.24
0.84
-0.85
-0.12
-1.13
-8.45
-1.61
0.52
0.31
1.63
Adjustment
-0.31
0.01
0.48
-0.46
0.74
8.14
1.34
-1.42
-0.96
-0.03
Changes in Working Capital
0.68
-1.07
0.32
-2.19
0.40
-0.39
-1.20
0.01
7.38
-7.37
Cash after chg. in Working capital
0.61
-0.22
-0.05
-2.77
0.01
-0.71
-1.46
-0.89
6.73
-5.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.01
1.46
1.27
1.07
0.00
Tax Paid
0.00
0.00
0.00
0.25
0.00
0.00
-0.08
-0.21
-0.76
-0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00