Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Netlink Solutions (India) Ltd.

IT - Software

Rating :

78/99

BSE: 509040 | NSE: Not Listed

Watchlist

NSE BSE

158.90

23-Apr-2024

Open
High
Low
Previous Close

135.10
158.90
132.00
132.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

714
125.25
158.90
55.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.19
4.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.21
N/A
1.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.38
35.36
226.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

72.88
-
27.34

P:E (Median)

8 Years
5 Years
3 Years

5.16
4.91
6.20

P:BV (Average)

8 Years
5 Years
3 Years

1.08
1.08
1.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.76
9.32
5.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 1.84 1.37 34.31% 0.01 0.01 0.00% 0.02 0.06 -66.67% 0.10 0.65 -84.62%
Expenses 0.60 0.65 -7.69% 0.28 0.30 -6.67% 0.22 0.23 -4.35% 0.32 0.18 77.78%
EBITDA 1.24 0.73 69.86% -0.27 -0.29 - -0.20 -0.17 - -0.22 0.47 -
EBIDTM 67.28% 53.13% -4,566.67% -2,433.33% -1,122.22% -291.38% -223.47% 71.80%
Other Income 4.48 2.77 61.73% 1.34 0.70 91.43% 2.17 0.92 135.87% 2.56 0.72 255.56%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.05 0.00% 0.05 0.05 0.00% 0.04 0.05 -20.00% 0.05 0.05 0.00%
PBT 5.67 3.45 64.35% 1.02 0.36 183.33% 1.93 0.70 175.71% 2.30 1.14 101.75%
Tax 1.18 0.68 73.53% 0.11 0.00 0 0.20 0.01 1,900.00% 0.23 0.19 21.05%
PAT 4.50 2.77 62.45% 0.91 0.36 152.78% 1.72 0.70 145.71% 2.07 0.95 117.89%
PATM 243.95% 201.75% 15,100.00% 2,991.67% 9,577.78% 1,198.28% 2,115.31% 145.61%
EPS 17.98 11.09 62.13% 3.62 1.44 151.39% 6.90 2.78 148.20% 8.29 3.78 119.31%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1.97 2.09 0.49 0.06 0.20 0.46 4.75 3.20 1.51 0.36 0.50 Net Sales Growth -5.74% 326.53% 716.67% -70.0% -56.52% -90.32% 48.44% 111.92% 319.44% -28.00% Cost Of Goods Sold 0.18 0.00 0.00 0.00 0.00 0.00 0.03 0.07 0.03 0.04 0.05 Gross Profit 1.79 2.09 0.49 0.06 0.20 0.46 4.72 3.13 1.48 0.32 0.45 GP Margin 90.66% 100% 100% 100% 100% 100% 99.37% 97.81% 98.01% 88.89% 90.0% Total Expenditure 1.42 1.38 1.05 0.84 3.80 2.04 4.69 3.06 1.85 2.06 0.97 Power & Fuel Cost - 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 5.00% 2.17% 0.21% 0.31% 0.66% 2.78% 2.00% Employee Cost - 0.38 0.47 0.24 0.21 0.38 0.41 0.28 0.19 0.18 0.20 % Of Sales - 18.18% 95.92% 400% 105.00% 82.61% 8.63% 8.75% 12.58% 50.0% 40.0% Manufacturing Exp. - 0.00 0.00 0.02 0.03 0.00 0.07 0.09 0.05 0.05 0.08 % Of Sales - 0% 0% 33.33% 15.00% 0% 1.47% 2.81% 3.31% 13.89% 16.00% General & Admin Exp. - 0.62 0.39 0.53 0.81 0.64 0.60 0.30 0.30 0.27 0.23 % Of Sales - 29.67% 79.59% 883.33% 405.00% 139.13% 12.63% 9.38% 19.87% 75.00% 46.00% Selling & Distn. Exp. - 0.32 0.16 0.02 0.03 0.29 2.98 2.21 1.11 0.08 0.02 % Of Sales - 15.31% 32.65% 33.33% 15.00% 63.04% 62.74% 69.06% 73.51% 22.22% 4.00% Miscellaneous Exp. - 0.03 0.00 0.03 2.71 0.70 0.56 0.07 0.13 1.41 0.02 % Of Sales - 1.44% 0% 50.0% 1355.00% 152.17% 11.79% 2.19% 8.61% 391.67% 76.00% EBITDA 0.55 0.71 -0.56 -0.78 -3.60 -1.58 0.06 0.14 -0.34 -1.70 -0.47 EBITDA Margin 27.92% 33.97% -114.29% -1300% -1800% -343.48% 1.26% 4.38% -22.52% -472.22% -94.00% Other Income 10.55 5.12 2.46 3.12 0.48 1.26 0.38 2.43 0.61 3.09 0.53 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 Depreciation 0.19 0.18 0.18 0.04 0.03 0.03 0.05 0.05 0.04 0.07 0.04 PBT 10.92 5.65 1.72 2.30 -3.15 -0.36 0.38 2.52 0.24 1.31 0.02 Tax 1.72 0.88 0.24 -0.01 -0.17 -0.04 0.29 0.17 0.01 -0.06 0.00 Tax Rate 15.75% 15.58% 13.95% -0.43% 5.40% 11.11% 76.32% 6.75% 4.17% -4.58% 0.00% PAT 9.20 4.77 1.48 2.31 -2.98 -0.31 0.09 2.35 0.23 1.37 0.02 PAT before Minority Interest 9.20 4.77 1.48 2.31 -2.98 -0.31 0.09 2.35 0.23 1.37 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 467.01% 228.23% 302.04% 3850.0% -1490.0% -67.39% 1.89% 73.44% 15.23% 380.56% 4.00% PAT Growth 92.47% 222.30% -35.93% - - - -96.17% 921.74% -83.21% 6,750.00% EPS 36.80 19.08 5.92 9.24 -11.92 -1.24 0.36 9.40 0.92 5.48 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 15.80 11.03 9.55 7.24 10.23 11.47 11.38 9.24 9.00 7.66 Share Capital 2.53 2.53 2.53 2.53 2.53 2.97 2.97 2.97 2.97 2.97 Total Reserves 13.27 8.50 7.02 4.71 7.70 8.51 8.41 6.27 6.04 4.69 Non-Current Liabilities 0.31 -0.08 -0.32 -0.31 -0.13 -0.09 -0.21 -0.09 -0.07 0.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.10 0.02 0.03 0.28 0.49 0.34 0.64 0.46 0.31 0.03 Trade Payables 0.09 0.00 0.00 0.00 0.00 0.01 0.09 0.02 0.01 0.00 Other Current Liabilities 1.01 0.02 0.03 0.28 0.49 0.31 0.48 0.16 0.04 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.01 0.07 0.28 0.26 0.00 Total Liabilities 17.21 10.97 9.26 7.21 10.59 11.72 11.81 9.61 9.24 7.92 Net Block 0.54 0.72 0.90 0.17 0.20 0.17 0.21 0.09 0.12 0.22 Gross Block 1.11 1.10 1.10 0.33 0.33 0.26 0.26 0.52 0.51 0.51 Accumulated Depreciation 0.57 0.39 0.21 0.16 0.13 0.09 0.05 0.43 0.39 0.30 Non Current Assets 9.95 8.07 6.19 4.44 7.40 7.55 7.35 8.12 8.60 7.74 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 9.31 7.21 5.18 4.01 6.96 7.20 7.12 7.61 8.08 7.12 Long Term Loans & Adv. 0.10 0.14 0.11 0.26 0.24 0.19 0.03 0.42 0.40 0.40 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.87 0.52 0.68 2.77 3.18 4.17 4.46 1.48 0.64 0.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.26 0.00 0.00 0.01 0.47 0.36 1.02 0.33 0.22 0.06 Cash & Bank 1.60 0.42 0.52 0.07 0.07 0.38 0.35 0.79 0.15 0.10 Other Current Assets 0.01 0.00 0.00 2.63 2.63 3.42 3.08 0.36 0.27 0.02 Short Term Loans & Adv. 0.01 0.09 0.16 0.05 0.00 0.79 0.47 0.36 0.27 0.02 Net Current Assets 3.77 0.50 0.65 2.49 2.69 3.83 3.82 1.02 0.33 0.15 Total Assets 14.82 8.59 6.87 7.21 10.58 11.72 11.81 9.60 9.24 7.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 2.01 -0.52 -0.73 -0.58 0.92 0.35 -0.47 -0.31 -0.67 -0.08 PBT 5.65 1.72 2.30 -3.15 -0.36 0.38 2.52 0.24 1.31 0.02 Adjustment -1.09 -2.28 -3.07 2.39 0.50 0.18 -2.37 -0.45 -1.61 -0.11 Changes in Working Capital -2.10 0.06 -0.10 0.20 0.83 0.06 -0.54 -0.03 0.12 0.01 Cash after chg. in Working capital 2.46 -0.50 -0.88 -0.56 0.97 0.63 -0.39 -0.24 -0.18 -0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.45 -0.03 0.15 -0.03 -0.05 -0.28 -0.09 -0.07 -0.49 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.83 0.43 1.18 0.59 -0.30 -0.21 -0.06 0.95 0.72 0.07 Net Fixed Assets -0.01 0.00 -0.77 0.00 -0.07 0.00 0.26 -0.01 0.00 0.00 Net Investments -2.10 -2.03 -1.17 2.95 0.24 -0.08 0.49 0.47 -0.96 -0.09 Others 1.28 2.46 3.12 -2.36 -0.47 -0.13 -0.81 0.49 1.68 0.16 Cash from Financing Activity 0.00 0.00 0.00 0.00 -0.93 -0.11 0.10 0.00 0.00 0.00 Net Cash Inflow / Outflow 1.18 -0.10 0.45 0.00 -0.32 0.03 -0.44 0.64 0.05 -0.01 Opening Cash & Equivalents 0.42 0.52 0.07 0.07 0.38 0.35 0.79 0.15 0.10 0.11 Closing Cash & Equivalent 1.60 0.42 0.52 0.07 0.07 0.38 0.35 0.79 0.15 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 62.47 43.60 37.75 28.63 40.43 38.67 38.36 31.13 30.35 25.81 ROA 33.31% 14.28% 27.60% -33.56% -2.82% 0.79% 21.95% 2.46% 15.98% 0.27% ROE 35.60% 14.38% 27.47% -34.17% -2.90% 0.81% 22.80% 2.54% 16.45% 0.28% ROCE 42.13% 16.75% 27.37% -36.09% -3.28% 3.40% 24.43% 2.64% 15.73% 0.30% Fixed Asset Turnover 1.89 0.45 0.09 0.62 1.56 18.40 8.22 2.92 0.69 0.97 Receivable days 568.46 0.00 0.00 435.41 331.93 53.12 77.06 66.91 145.55 41.96 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 4.55 7.08 3.83 3.46 0.12 Cash Conversion Cycle 568.46 0.00 0.00 435.41 331.93 48.57 69.98 63.08 142.10 41.84 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 -7879.25 -1186.00 65.02 361.64 184.21 5442.50 33.31

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Netlink Solutions(I) - Quarterly Results
20th Jan 2024, 12:02 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback