PBT
-2.55
-4.09
-4.75
-10.77
-1.09
-3.66
-3.79
-0.68
-1.19
-0.05
Adjustment
0.02
0.14
0.15
0.20
0.15
-0.18
0.21
-1.32
0.69
-0.45
Changes in Working Capital
32.88
3.95
1.27
8.24
-1.53
4.02
4.24
-2.42
-0.47
-0.84
Cash after chg. in Working capital
30.35
0.00
-3.33
-2.33
-2.46
0.18
0.66
-4.42
-0.97
-1.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.06
-0.02
0.00
-0.02
0.00
-0.14
-0.06
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00