PBT
-6.80
-0.66
17.14
-6.12
-11.82
-10.63
-13.46
-2.06
-6.89
5.18
Adjustment
2.39
4.11
-18.58
7.26
14.58
13.78
14.26
10.68
10.97
4.78
Changes in Working Capital
-0.17
-1.76
4.55
2.12
3.11
4.28
4.35
0.01
3.22
-10.20
Cash after chg. in Working capital
-4.58
1.69
3.12
3.25
5.88
7.43
5.15
8.63
7.30
-0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.17
0.00
-0.22
-0.02
-0.05
-0.11
0.00
1.39
-1.14
-1.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00