PBT
0.41
0.03
0.02
0.13
0.41
0.01
0.05
0.10
0.10
0.04
Adjustment
-0.05
-0.23
-0.46
0.02
0.01
0.00
-0.04
-0.05
-0.04
-0.01
Changes in Working Capital
0.51
0.06
-1.20
-0.20
1.46
-18.42
-3.01
0.10
0.17
-0.16
Cash after chg. in Working capital
0.87
-0.14
-1.63
-0.05
1.88
-18.40
-3.01
0.15
0.23
-0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.12
0.00
0.00
-0.22
0.00
0.00
0.00
-0.06
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.15
-0.01
0.00
0.00
0.00