PBT
-0.02
-0.06
-0.12
-1.42
-0.94
-0.20
0.22
0.16
1.15
0.74
Adjustment
0.00
0.00
0.00
1.12
0.02
0.00
-0.01
0.01
0.00
0.00
Changes in Working Capital
0.02
0.06
0.12
0.41
1.45
0.18
-0.25
0.51
-1.02
-2.89
Cash after chg. in Working capital
0.00
0.00
0.00
0.11
0.53
-0.01
-0.04
0.69
0.14
-2.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.12
-0.10
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00