Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Parshwanath Corporation Ltd.

Finance - Housing

Rating :

N/A

BSE: 511176 | NSE: Not Listed

Watchlist

NSE BSE

55.58

18-Apr-2024

Open
High
Low
Previous Close

55.58
55.58
55.58
58.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4
0.25
85.00
26.13

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.41
30.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7.11
N/A
1.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.51
-4.36
5.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-9.55
48.96
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-8.81
-13.62

P:E (Median)

8 Years
5 Years
3 Years

23.79
22.80
29.31

P:BV (Average)

8 Years
5 Years
3 Years

0.93
0.93
1.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-4.44
1.84
4.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.23 0.09 155.56% 0.13 0.11 18.18% 0.19 0.07 171.43% 0.25 0.17 47.06%
Expenses 0.17 0.19 -10.53% 0.19 0.16 18.75% 0.21 0.16 31.25% 0.23 0.17 35.29%
EBITDA 0.06 -0.10 - -0.07 -0.05 - -0.01 -0.09 - 0.02 0.00 0
EBIDTM 24.89% -110.00% -52.76% -42.98% -6.22% -130.00% 6.88% -2.41%
Other Income 0.17 0.13 30.77% 0.16 0.12 33.33% 0.15 0.12 25.00% 0.15 0.12 25.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.22 0.03 633.33% 0.13 0.08 62.50% 0.14 0.04 250.00% 0.19 0.13 46.15%
Tax 0.05 0.01 400.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.03 0.03 0.00%
PAT 0.17 0.03 466.67% 0.12 0.07 71.43% 0.12 0.03 300.00% 0.16 0.11 45.45%
PATM 75.55% 33.33% 91.34% 62.28% 63.21% 45.71% 64.78% 63.25%
EPS 0.56 0.10 460.00% 0.37 0.23 60.87% 0.39 0.10 290.00% 0.52 0.34 52.94%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.80 0.52 0.41 0.44 0.98 0.65 0.31 0.24 0.28 0.60 0.16 Net Sales Growth 81.82% 26.83% -6.82% -55.10% 50.77% 109.68% 29.17% -14.29% -53.33% 275.00% Cost Of Goods Sold 0.00 0.00 0.00 -0.06 -0.18 -0.02 -0.08 0.00 0.00 0.00 0.00 Gross Profit 0.80 0.52 0.42 0.50 1.15 0.67 0.39 0.25 0.28 0.60 0.16 GP Margin 99.75% 100% 102.44% 113.64% 117.35% 103.08% 125.81% 104.17% 100% 100% 100% Total Expenditure 0.80 0.74 0.58 0.66 0.73 0.68 0.83 0.63 0.55 0.67 0.76 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 0.04 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 21.43% 8.33% 25.00% Employee Cost - 0.39 0.29 0.29 0.27 0.25 0.22 0.19 0.17 0.23 0.10 % Of Sales - 75.00% 70.73% 65.91% 27.55% 38.46% 70.97% 79.17% 60.71% 38.33% 62.50% Manufacturing Exp. - 0.00 0.00 0.08 0.23 0.07 0.23 0.11 0.12 0.12 0.13 % Of Sales - 0% 0% 18.18% 23.47% 10.77% 74.19% 45.83% 42.86% 20.0% 81.25% General & Admin Exp. - 0.13 0.13 0.13 0.18 0.13 0.18 0.13 0.20 0.18 0.48 % Of Sales - 25.00% 31.71% 29.55% 18.37% 20.0% 58.06% 54.17% 71.43% 30.0% 300% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.23 0.16 0.21 0.23 0.25 0.28 0.19 0.06 0.14 0.00 % Of Sales - 44.23% 39.02% 47.73% 23.47% 38.46% 90.32% 79.17% 21.43% 23.33% 31.25% EBITDA 0.00 -0.22 -0.17 -0.22 0.25 -0.03 -0.52 -0.39 -0.27 -0.07 -0.60 EBITDA Margin 0.00% -42.31% -41.46% -50.0% 25.51% -4.62% -167.74% -162.50% -96.43% -11.67% -375.00% Other Income 0.63 0.51 0.48 0.55 0.63 0.61 0.55 0.61 0.62 0.74 0.59 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Depreciation 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.10 0.15 0.09 PBT 0.68 0.29 0.31 0.34 0.78 0.48 -0.08 0.12 0.24 0.52 -0.14 Tax 0.10 0.06 0.06 0.09 0.14 0.11 0.00 0.04 -0.01 -0.08 0.00 Tax Rate 14.71% 17.14% 16.67% 16.36% 15.91% 19.30% 0.00% 25.00% -3.57% -15.38% 0.00% PAT 0.57 0.29 0.30 0.45 0.73 0.46 -0.03 0.13 0.29 0.61 -0.14 PAT before Minority Interest 0.57 0.29 0.30 0.45 0.73 0.46 -0.03 0.13 0.29 0.61 -0.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 71.25% 55.77% 73.17% 102.27% 74.49% 70.77% -9.68% 54.17% 103.57% 101.67% -87.50% PAT Growth 137.50% -3.33% -33.33% -38.36% 58.70% - - -55.17% -52.46% - EPS 1.84 0.94 0.97 1.45 2.35 1.48 -0.10 0.42 0.94 1.97 -0.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 11.06 10.76 10.47 10.01 9.28 8.82 8.85 8.73 8.44 7.83 Share Capital 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.00 Total Reserves 7.92 7.63 7.34 6.88 6.15 5.69 5.72 5.60 5.31 4.83 Non-Current Liabilities 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.01 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.01 0.00 Current Liabilities 0.46 0.31 0.10 0.12 0.05 0.10 0.06 0.08 0.08 0.11 Trade Payables 0.09 0.05 0.05 0.10 0.04 0.06 0.06 0.08 0.08 0.07 Other Current Liabilities 0.06 0.02 0.05 0.02 0.01 0.03 0.01 0.01 0.01 0.03 Short Term Borrowings 0.31 0.24 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 11.55 11.10 10.60 10.15 9.35 8.94 8.92 8.82 8.53 7.94 Net Block 0.01 0.00 0.00 0.04 0.14 0.24 0.34 0.44 0.55 0.69 Gross Block 0.01 0.00 0.00 0.42 0.42 0.44 0.44 0.89 0.89 0.89 Accumulated Depreciation 0.00 0.00 0.00 0.38 0.29 0.21 0.10 0.45 0.35 0.20 Non Current Assets 0.52 0.50 0.50 0.53 0.63 0.69 0.79 0.91 1.01 1.16 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.05 Long Term Loans & Adv. 0.45 0.44 0.44 0.44 0.44 0.41 0.41 0.41 0.41 -1.00 Other Non Current Assets 0.07 0.06 0.06 0.06 0.05 0.05 0.05 0.04 0.04 0.00 Current Assets 11.03 10.60 10.09 9.62 8.72 8.24 8.13 7.92 7.52 6.79 Current Investments 0.01 0.01 0.00 0.00 0.00 0.01 0.06 0.05 0.05 0.09 Inventories 0.35 0.35 0.34 0.29 0.11 0.09 0.01 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.03 0.03 0.03 Cash & Bank 10.48 10.06 9.59 9.21 8.31 7.70 7.85 7.66 7.33 6.35 Other Current Assets 0.19 0.00 0.00 0.00 0.29 0.42 0.19 0.17 0.11 0.32 Short Term Loans & Adv. 0.19 0.19 0.15 0.11 0.29 0.42 0.18 0.17 0.11 0.32 Net Current Assets 10.56 10.29 9.99 9.50 8.67 8.14 8.07 7.83 7.43 6.68 Total Assets 11.55 11.10 10.59 10.15 9.35 8.93 8.92 8.83 8.53 7.95

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.15 -0.25 -0.31 0.30 -0.01 -0.70 -0.42 -0.27 0.98 -0.63 PBT 0.34 0.36 0.55 0.88 0.57 -0.03 0.16 0.29 0.61 -0.14 Adjustment -0.51 -0.48 -0.66 -0.53 -0.46 -0.44 -0.50 -0.52 0.14 0.09 Changes in Working Capital 0.08 -0.04 -0.07 -0.10 -0.07 -0.04 -0.02 0.02 0.38 -0.45 Cash after chg. in Working capital -0.09 -0.15 -0.18 0.24 0.04 -0.51 -0.36 -0.20 1.12 -0.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.10 -0.13 0.06 -0.06 -0.19 -0.06 -0.07 -0.14 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.51 0.47 0.69 0.61 0.63 0.55 0.60 0.61 0.00 0.00 Net Fixed Assets -0.01 0.00 0.42 0.00 0.02 0.00 0.45 0.00 0.00 0.00 Net Investments 0.00 -0.01 0.00 0.00 0.01 0.05 0.01 0.00 0.07 0.00 Others 0.52 0.48 0.27 0.61 0.60 0.50 0.14 0.61 -0.07 0.00 Cash from Financing Activity 0.07 0.24 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.43 0.46 0.38 0.91 0.61 -0.15 0.18 0.34 0.98 -0.63 Opening Cash & Equivalents 10.06 9.59 9.21 8.31 7.70 7.85 7.66 7.33 6.35 6.98 Closing Cash & Equivalent 10.48 10.06 9.59 9.21 8.31 7.70 7.85 7.66 7.33 6.35

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 35.30 34.37 33.42 31.97 29.63 28.16 28.26 27.89 26.95 26.11 ROA 2.55% 2.74% 4.38% 7.52% 5.02% -0.37% 1.43% 3.37% 7.37% -1.73% ROE 2.65% 2.80% 4.43% 7.60% 5.08% -0.37% 1.45% 3.41% 7.46% -1.81% ROCE 3.08% 3.36% 5.35% 9.09% 6.32% -0.36% 1.86% 3.34% 6.42% -1.26% Fixed Asset Turnover 89.64 98.69 2.08 2.31 1.49 0.69 0.36 0.31 0.67 0.18 Receivable days 0.00 0.00 0.00 0.00 0.00 29.95 45.21 39.63 18.82 71.82 Inventory Days 243.65 304.02 260.53 75.17 57.48 58.30 8.40 3.64 0.81 0.00 Payable days 0.00 -9962.35 -485.89 -145.22 46.09 39.68 59.98 58.07 48.12 76.65 Cash Conversion Cycle 243.65 10266.37 746.43 220.38 11.38 48.56 -6.37 -14.81 -28.49 -4.83 Total Debt/Equity 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.31

Top Investors:

pearl fintrade llp

ashish bharatkumar shah

Annual Reports:

News Update:

Parshwanath Corp - Quarterly Results
12th Feb 2024, 17:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback