PBT
-2.27
-3.85
-0.44
4.84
-0.75
-0.03
0.09
0.69
0.39
0.86
Adjustment
-0.44
-0.55
-0.03
0.15
-0.07
-0.56
-0.35
-0.10
0.06
0.01
Changes in Working Capital
3.16
6.09
0.77
-5.00
0.46
0.04
0.30
-0.26
-14.70
-1.44
Cash after chg. in Working capital
0.45
1.69
0.30
-0.01
-0.36
-0.54
0.04
0.33
-14.25
-0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.03
-0.21
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00