PBT
-34.21
-13.10
-15.62
-21.96
-21.43
12.28
26.05
12.55
22.79
21.97
Adjustment
32.99
11.24
12.73
15.21
35.30
-24.07
-35.99
-4.93
-13.12
-12.44
Changes in Working Capital
0.95
1.14
-0.94
7.36
2.52
-107.76
166.54
-29.83
-10.03
-10.79
Cash after chg. in Working capital
-0.27
-0.72
-3.83
0.60
16.39
-119.55
156.59
-22.21
-0.36
-1.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.03
-0.71
-4.78
-5.10
-3.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-33.68
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.45
15.89
-4.05
0.00
0.00
0.00
0.00