Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Finance - NBFC

Rating :
N/A

BSE: 511393 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.43
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 132.52
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.75%
  • 9.21%
  • 34.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 0.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.66
  • -13.23
  • -45.99

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Mar 07
Mar 06
Mar 05
Net Sales
-
0.31
1.91
2.65
2.94
16.25
29.31
55.12
34.76
28.32
27.55
Net Sales Growth
-
-83.77%
-27.92%
-9.86%
-81.91%
-44.56%
-46.83%
58.57%
22.74%
2.79%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
0.31
1.91
2.65
2.94
16.25
29.31
55.12
34.76
28.32
27.55
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
24.67
5.80
9.85
17.55
35.65
17.82
46.94
47.48
5.18
4.99
Power & Fuel Cost
-
0.09
0.09
0.11
0.11
0.15
0.13
0.28
0.11
0.10
0.10
% Of Sales
-
29.03%
4.71%
4.15%
3.74%
0.92%
0.44%
0.51%
0.32%
0.35%
0.36%
Employee Cost
-
0.95
2.63
3.47
2.61
4.32
4.69
7.95
2.54
1.70
1.61
% Of Sales
-
306.45%
137.70%
130.94%
88.78%
26.58%
16.00%
14.42%
7.31%
6.00%
5.84%
Manufacturing Exp.
-
0.45
0.54
0.75
1.36
1.59
0.73
1.12
0.62
0.45
0.34
% Of Sales
-
145.16%
28.27%
28.30%
46.26%
9.78%
2.49%
2.03%
1.78%
1.59%
1.23%
General & Admin Exp.
-
0.30
0.90
1.63
3.58
4.71
4.19
8.59
3.16
2.41
1.97
% Of Sales
-
96.77%
47.12%
61.51%
121.77%
28.98%
14.30%
15.58%
9.09%
8.51%
7.15%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22.97
1.73
4.00
9.99
25.04
8.20
29.28
41.15
0.62
0.00
% Of Sales
-
7409.68%
90.58%
150.94%
339.80%
154.09%
27.98%
53.12%
118.38%
2.19%
3.88%
EBITDA
-
-24.36
-3.89
-7.20
-14.61
-19.40
11.49
8.18
-12.72
23.14
22.56
EBITDA Margin
-
-7858.06%
-203.66%
-271.70%
-496.94%
-119.38%
39.20%
14.84%
-36.59%
81.71%
81.89%
Other Income
-
1.19
0.43
0.80
0.15
3.07
1.50
20.08
3.56
0.77
0.36
Interest
-
10.91
9.41
8.78
6.43
20.12
25.51
40.40
16.56
14.64
14.28
Depreciation
-
0.16
0.23
0.45
0.63
0.98
0.66
2.15
0.88
0.93
0.77
PBT
-
-34.23
-13.10
-15.62
-21.52
-37.44
-13.19
-14.29
-26.60
8.34
7.87
Tax
-
0.00
0.00
0.00
0.00
0.00
0.05
0.54
0.08
3.02
2.39
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
-0.07%
-3.78%
-0.30%
36.21%
30.37%
PAT
-
-34.23
-13.10
-15.62
-21.96
-21.55
-68.58
-14.82
-26.68
5.31
5.49
PAT before Minority Interest
-
-34.23
-13.10
-15.62
-21.96
-21.55
-68.58
-14.82
-26.68
5.31
5.49
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-11041.94%
-685.86%
-589.43%
-746.94%
-132.62%
-233.98%
-26.89%
-76.75%
18.75%
19.93%
PAT Growth
-
-
-
-
-
-
-
-
-
-3.28%
 
Unadjusted EPS
-
-66.09
-30.69
-34.82
-36.89
-36.19
-120.73
-24.89
-46.97
8.92
9.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
-99.22
-64.80
-51.70
-36.07
-52.45
-31.21
37.41
52.23
43.38
39.45
Share Capital
66.44
66.44
66.44
66.44
27.94
27.94
27.94
27.94
5.68
5.68
Total Reserves
-165.66
-131.24
-118.14
-102.52
-80.39
-59.15
9.47
24.29
37.70
33.77
Non-Current Liabilities
0.00
0.00
0.01
101.67
62.15
160.98
0.02
201.91
171.06
154.10
Secured Loans
0.00
0.00
0.00
26.95
5.41
155.13
0.00
200.30
144.67
132.59
Unsecured Loans
0.00
0.00
0.00
4.00
0.00
5.85
0.02
0.63
25.40
20.40
Long Term Provisions
0.00
0.00
0.01
70.71
56.74
0.00
0.00
0.00
0.00
0.00
Current Liabilities
134.08
123.43
114.47
73.88
140.17
75.83
13.58
3.47
19.20
21.47
Trade Payables
0.00
0.00
0.00
0.00
0.00
5.52
0.12
1.75
12.82
19.73
Other Current Liabilities
0.66
0.88
1.03
1.86
9.03
11.88
0.26
0.29
4.47
0.39
Short Term Borrowings
133.41
122.51
113.41
71.98
131.12
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.02
0.04
0.03
0.03
0.02
58.43
13.20
1.43
1.91
1.35
Total Liabilities
34.86
58.63
62.78
139.48
149.84
205.60
51.01
257.61
233.64
215.02
Net Block
16.57
16.91
17.03
17.42
17.44
18.44
0.00
21.79
7.94
7.69
Gross Block
20.93
20.93
21.04
21.02
20.47
20.61
0.09
37.78
23.14
22.05
Accumulated Depreciation
4.36
4.01
4.02
3.60
3.03
2.17
0.09
15.99
15.20
14.36
Non Current Assets
32.06
33.72
35.55
51.23
55.55
18.46
0.03
22.55
9.00
8.96
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.03
0.03
0.76
1.05
1.27
Long Term Loans & Adv.
4.75
4.88
4.85
30.70
33.90
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.70
10.69
10.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2.80
24.92
27.23
88.24
94.27
187.13
50.99
235.07
224.65
206.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
1.32
1.63
2.78
4.96
6.84
19.15
0.30
16.48
26.62
17.25
Other Current Assets
1.49
0.17
0.19
2.99
87.44
167.99
50.69
218.60
198.02
188.81
Short Term Loans & Adv.
1.35
23.11
24.26
80.29
79.94
167.62
9.54
218.41
197.90
188.70
Net Current Assets
-131.28
-98.51
-87.24
14.36
-45.89
111.30
37.41
231.60
205.45
184.59
Total Assets
34.86
58.64
62.78
139.47
149.82
205.59
51.02
257.62
233.65
215.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-0.31
-0.72
-3.82
0.16
32.16
-123.62
155.27
-60.57
-5.50
-4.80
PBT
-34.23
-13.10
-15.62
-21.96
-21.55
12.33
26.28
12.62
22.87
22.15
Adjustment
32.99
11.24
12.73
15.21
35.30
-24.07
-36.05
-4.95
-13.71
-13.51
Changes in Working Capital
0.94
1.14
-0.93
7.36
2.52
-107.79
165.86
-29.77
-9.51
-9.77
Cash after chg. in Working capital
-0.31
-0.72
-3.82
0.61
16.27
-119.53
156.10
-22.10
-0.36
-1.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.04
-0.83
-4.63
-5.14
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-33.85
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-0.12
-0.04
-0.65
0.06
-19.46
29.48
-1.33
-0.84
-0.29
Net Fixed Assets
0.00
0.11
-0.02
-0.55
0.14
-20.61
37.69
-14.64
-1.09
Net Investments
0.00
0.00
0.00
0.01
0.00
-0.31
0.70
0.29
0.37
Others
0.00
-0.23
-0.02
-0.11
-0.08
1.46
-8.91
13.02
-0.12
Cash from Financing Activity
-0.01
-0.31
1.69
-1.39
-44.68
161.93
-200.93
51.76
15.71
18.10
Net Cash Inflow / Outflow
-0.31
-1.14
-2.18
-1.88
-12.46
18.85
-16.18
-10.14
9.37
13.00
Opening Cash & Equivalents
1.63
2.78
4.96
6.84
19.30
0.30
16.48
26.62
17.25
4.25
Closing Cash & Equivalent
1.32
1.63
2.78
4.96
6.84
19.15
0.30
16.48
26.62
17.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Sep 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
-304.63
-244.03
-220.97
-193.46
-154.51
-111.27
26.68
29.23
73.32
69.45
ROA
-73.23%
-21.58%
-15.45%
-15.18%
-12.12%
-53.45%
-9.60%
-10.86%
2.37%
2.82%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-93.34%
-88.54%
12.79%
14.67%
ROCE
-70.91%
-7.90%
-13.35%
-24.89%
-1.52%
-55.82%
18.84%
-4.43%
11.32%
12.26%
Fixed Asset Turnover
0.01
0.09
0.13
0.14
0.79
2.83
2.91
1.14
1.25
1.26
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
136.40
148.73
28.10
618.67
1831.09
1357.62
Cash Conversion Cycle
0.00
0.00
0.00
0.00
-136.40
-148.73
-28.10
-618.67
-1831.09
-1357.62
Total Debt/Equity
-1.19
-1.57
-1.75
-2.10
-2.08
-3.64
0.00
5.17
3.92
3.88
Interest Cover
-2.14
-0.39
-0.78
-2.42
-0.07
-1.69
0.65
-0.61
1.57
1.55

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.