Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Secure Earth Technologies Ltd.

IT - Software

Rating :
N/A

BSE: 511503 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51.95
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 59.03%
  • 40.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Net Sales
-
65.17
56.29
138.37
60.38
5.97
7.91
10.57
6.95
10.87
10.42
Net Sales Growth
-
15.78%
-59.32%
129.17%
911.39%
-24.53%
-25.17%
52.09%
-36.06%
4.32%
 
Cost Of Goods Sold
-
37.58
30.30
31.81
41.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
27.59
25.99
106.56
19.38
5.97
7.91
10.57
6.95
10.87
10.42
GP Margin
-
42.34%
46.17%
77.01%
32.10%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
60.21
57.13
139.09
58.79
6.79
8.01
9.71
6.93
11.63
9.35
Power & Fuel Cost
-
0.16
0.20
0.12
0.09
0.01
0.02
0.04
0.09
0.15
0.07
% Of Sales
-
0.25%
0.36%
0.09%
0.15%
0.17%
0.25%
0.38%
1.29%
1.38%
0.67%
Employee Cost
-
14.70
14.27
90.52
9.87
3.16
4.14
4.93
4.60
6.60
5.37
% Of Sales
-
22.56%
25.35%
65.42%
16.35%
52.93%
52.34%
46.64%
66.19%
60.72%
51.54%
Manufacturing Exp.
-
0.44
2.13
2.18
0.12
0.07
0.02
0.06
0.52
0.13
0.03
% Of Sales
-
0.68%
3.78%
1.58%
0.20%
1.17%
0.25%
0.57%
7.48%
1.20%
0.29%
General & Admin Exp.
-
4.88
6.78
7.49
6.35
2.23
1.49
4.48
1.15
1.73
1.09
% Of Sales
-
7.49%
12.04%
5.41%
10.52%
37.35%
18.84%
42.38%
16.55%
15.92%
10.46%
Selling & Distn. Exp.
-
0.37
0.10
0.52
0.62
0.09
0.05
0.09
0.06
0.60
0.39
% Of Sales
-
0.57%
0.18%
0.38%
1.03%
1.51%
0.63%
0.85%
0.86%
5.52%
3.74%
Miscellaneous Exp.
-
1.61
3.08
6.44
0.73
1.24
2.30
0.02
0.49
2.42
0.39
% Of Sales
-
2.47%
5.47%
4.65%
1.21%
20.77%
29.08%
0.19%
7.05%
22.26%
21.69%
EBITDA
-
4.96
-0.84
-0.72
1.59
-0.82
-0.10
0.86
0.02
-0.76
1.07
EBITDA Margin
-
7.61%
-1.49%
-0.52%
2.63%
-13.74%
-1.26%
8.14%
0.29%
-6.99%
10.27%
Other Income
-
0.98
0.42
0.31
0.72
0.27
0.04
0.09
1.48
1.96
0.57
Interest
-
1.87
1.76
2.56
1.27
0.00
0.00
0.04
0.07
0.33
0.07
Depreciation
-
1.84
1.14
0.82
0.57
0.09
0.27
0.27
0.22
0.34
0.57
PBT
-
2.23
-3.33
-3.79
0.47
-0.64
-0.32
0.63
1.22
0.53
1.00
Tax
-
0.47
0.41
1.04
0.47
0.50
0.13
0.14
0.08
0.01
0.23
Tax Rate
-
21.08%
-11.68%
-27.44%
100.00%
-78.13%
-40.63%
22.22%
6.56%
1.89%
23.00%
PAT
-
1.76
-3.91
-4.83
0.00
-1.14
-0.46
0.49
1.13
0.52
0.77
PAT before Minority Interest
-
1.76
-3.91
-4.83
0.00
-1.14
-0.46
0.49
1.13
0.52
0.77
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.70%
-6.95%
-3.49%
0%
-19.10%
-5.82%
4.64%
16.26%
4.78%
7.39%
PAT Growth
-
-
-
-
-
-
-
-56.64%
117.31%
-32.47%
 
EPS
-
0.24
-0.54
-0.67
0.00
-0.16
-0.06
0.07
0.16
0.07
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Shareholder's Funds
68.14
59.30
58.36
57.88
8.89
8.10
18.86
18.68
17.85
17.83
Share Capital
77.43
73.85
73.85
72.75
6.38
6.38
10.11
10.11
10.11
10.11
Total Reserves
-18.18
-22.95
-20.28
-14.87
2.51
1.72
8.74
8.57
7.74
7.72
Non-Current Liabilities
2.32
2.68
3.29
2.86
-0.07
-0.06
-0.06
0.29
0.17
0.10
Secured Loans
0.00
0.00
0.32
0.69
0.00
0.00
0.00
0.29
0.16
0.09
Unsecured Loans
0.01
0.00
0.04
1.48
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.00
0.88
1.09
0.70
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
69.58
80.97
78.01
62.23
4.18
3.28
3.37
2.93
5.61
5.92
Trade Payables
16.49
22.43
17.42
13.15
0.46
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
4.97
6.82
10.35
5.42
3.65
3.21
3.05
2.81
5.56
5.85
Short Term Borrowings
45.96
49.38
48.72
43.06
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.17
2.34
1.53
0.60
0.08
0.07
0.32
0.13
0.06
0.07
Total Liabilities
140.04
142.95
139.66
122.97
13.00
11.32
22.17
21.90
23.63
23.85
Net Block
32.74
35.10
36.38
44.05
5.42
1.95
5.41
5.97
6.00
7.08
Gross Block
38.01
38.53
38.17
47.74
18.38
14.46
23.14
23.49
23.29
24.08
Accumulated Depreciation
5.27
3.43
1.79
3.69
12.96
12.51
17.73
17.53
17.29
17.00
Non Current Assets
65.60
68.16
69.63
74.28
6.47
3.95
5.41
6.39
6.01
7.08
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.18
4.18
4.18
5.84
0.00
0.00
0.00
0.42
0.00
0.00
Long Term Loans & Adv.
28.69
28.88
29.07
24.40
1.06
2.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
74.43
74.79
70.03
48.69
5.36
7.36
16.75
15.52
17.63
15.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.89
4.78
4.78
6.14
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
33.28
35.25
32.27
16.66
2.87
2.95
8.87
7.70
7.67
8.27
Cash & Bank
9.01
7.99
7.13
4.95
0.56
0.36
0.97
1.17
1.57
1.03
Other Current Assets
28.24
1.38
1.56
0.19
1.92
4.05
6.92
6.65
8.39
6.03
Short Term Loans & Adv.
26.50
25.40
24.28
20.75
0.63
0.09
4.67
6.62
8.39
6.03
Net Current Assets
4.85
-6.18
-7.99
-13.54
1.17
4.08
13.38
12.59
12.02
9.41
Total Assets
140.03
142.95
139.66
122.97
13.00
11.31
22.16
21.91
23.64
23.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Jun 08
Cash From Operating Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Fixed Assets
-0.01
0.00
12.56
8.78
0.08
-0.01
Net Investments
0.00
4.67
-64.62
0.01
0.00
0.00
Others
0.01
-4.67
52.06
-8.79
-0.08
0.01
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Book Value (Rs.)
7.60
6.82
7.19
7.91
12.10
12.69
18.64
18.48
17.65
16.20
ROA
1.24%
-2.77%
-3.68%
0.00%
-9.41%
-2.73%
2.23%
4.98%
2.17%
2.98%
ROE
3.30%
-7.74%
-8.95%
0.00%
-14.45%
-3.39%
2.62%
6.20%
3.01%
4.63%
ROCE
3.67%
-1.61%
-1.17%
3.12%
-8.07%
-2.40%
3.57%
6.96%
5.01%
5.62%
Fixed Asset Turnover
1.70
1.47
3.22
1.83
0.36
0.42
0.45
0.30
0.46
0.40
Receivable days
191.93
218.92
64.54
59.06
178.13
272.64
286.09
403.32
267.53
330.82
Inventory Days
24.27
30.99
14.40
37.10
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
128.86
150.98
44.28
44.84
24.66
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
87.34
98.94
34.67
51.32
153.47
272.64
286.09
403.32
267.53
330.82
Total Debt/Equity
0.78
0.98
0.92
0.79
0.00
0.00
0.00
0.02
0.01
0.01
Interest Cover
2.19
-0.99
-0.48
1.37
-177.39
-1076.67
15.07
18.18
2.58
15.46

Annual Reports:

FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.