PBT
0.02
0.05
0.02
0.00
0.05
0.07
0.09
0.07
0.10
0.08
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.01
0.02
0.02
0.02
-0.11
0.02
0.00
-0.01
0.00
0.25
Cash after chg. in Working capital
0.03
0.06
0.04
0.03
-0.06
0.09
0.09
0.06
0.10
0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.01
0.01
-0.01
0.00
0.00
0.00
0.01
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00