Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Finance - Investment

Rating :
N/A

BSE: 511652 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.58
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.12
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.01%
  • 2.19%
  • 3.87%
  • FII
  • DII
  • Others
  • 8.73%
  • 0.01%
  • 85.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.14
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 0.46
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.90
  • 4.53
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
439.09
133.79
10.95
5.97
Net Sales Growth
-
228.19%
1121.83%
83.42%
 
Cost Of Goods Sold
-
0.00
0.00
0.05
4.59
Gross Profit
-
439.09
133.79
10.90
1.38
GP Margin
-
100%
100%
99.54%
23.12%
Total Expenditure
-
395.84
110.86
9.59
5.80
Power & Fuel Cost
-
0.00
0.00
0.05
0.00
% Of Sales
-
0%
0%
0.46%
0%
Employee Cost
-
17.53
4.79
0.53
0.55
% Of Sales
-
3.99%
3.58%
4.84%
9.21%
Manufacturing Exp.
-
1.72
0.67
0.21
0.31
% Of Sales
-
0.39%
0.50%
1.92%
5.19%
General & Admin Exp.
-
376.60
105.41
8.81
0.27
% Of Sales
-
85.77%
78.79%
80.46%
4.52%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.08
% Of Sales
-
0%
0%
0%
1.34%
EBITDA
-
43.25
22.93
1.36
0.17
EBITDA Margin
-
9.85%
17.14%
12.42%
2.85%
Other Income
-
1.98
0.20
0.05
0.71
Interest
-
6.22
2.02
0.32
0.12
Depreciation
-
3.00
0.84
0.12
0.10
PBT
-
36.01
20.26
0.97
0.67
Tax
-
1.53
0.58
0.02
0.03
Tax Rate
-
4.25%
2.86%
2.06%
4.48%
PAT
-
17.02
10.19
0.94
0.64
PAT before Minority Interest
-
34.48
19.68
0.94
0.64
Minority Interest
-
-17.46
-9.49
0.00
0.00
PAT Margin
-
3.88%
7.62%
8.58%
10.72%
PAT Growth
-
67.03%
984.04%
46.88%
 
Unadjusted EPS
-
0.49
0.57
0.03
0.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
386.81
366.10
15.58
15.13
Share Capital
346.29
346.29
8.79
8.79
Total Reserves
39.52
19.81
6.79
5.85
Non-Current Liabilities
2.29
3.96
0.16
7.33
Secured Loans
2.52
4.25
0.06
6.46
Unsecured Loans
0.00
0.00
0.00
0.76
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
276.30
298.83
17.37
8.44
Trade Payables
196.26
115.47
1.46
4.50
Other Current Liabilities
6.56
22.07
7.31
3.45
Short Term Borrowings
68.24
157.90
7.82
0.00
Short Term Provisions
5.24
3.40
0.78
0.49
Total Liabilities
692.61
679.06
33.11
30.90
Net Block
400.28
378.34
10.09
13.53
Gross Block
407.26
383.66
14.45
14.67
Accumulated Depreciation
6.98
5.32
4.35
1.14
Non Current Assets
409.79
388.54
14.51
14.99
Capital Work in Progress
3.31
3.50
3.29
0.00
Non Current Investment
1.10
1.10
1.10
1.46
Long Term Loans & Adv.
5.10
5.59
0.02
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
282.82
290.52
18.59
15.91
Current Investments
0.00
0.00
0.00
0.00
Inventories
13.63
53.86
1.91
1.96
Sundry Debtors
223.51
76.86
15.31
1.73
Cash & Bank
5.12
11.43
0.15
0.16
Other Current Assets
40.57
2.64
0.00
0.00
Short Term Loans & Adv.
36.61
145.71
1.22
12.05
Net Current Assets
6.52
-8.32
1.22
7.47
Total Assets
692.61
679.06
33.10
30.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
3.87
12.10
-0.84
0.43
PBT
34.45
20.26
0.97
0.67
Adjustment
10.10
2.52
0.48
0.29
Changes in Working Capital
-33.59
-8.70
-2.29
-0.53
Cash after chg. in Working capital
10.95
14.08
-0.84
0.43
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.37
-0.30
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.51
-339.92
0.34
-3.69
Net Fixed Assets
0.00
-0.31
0.41
Net Investments
0.00
-337.50
0.36
Others
-24.51
-2.11
-0.43
Cash from Financing Activity
14.24
337.86
0.50
3.37
Net Cash Inflow / Outflow
-6.40
10.04
-0.01
0.11
Opening Cash & Equivalents
12.14
1.08
0.16
0.06
Closing Cash & Equivalent
5.12
11.43
0.15
0.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
11.14
10.57
17.72
16.65
ROA
5.03%
5.53%
2.95%
2.06%
ROE
9.17%
10.31%
6.25%
4.36%
ROCE
8.55%
8.07%
5.61%
3.51%
Fixed Asset Turnover
1.11
0.67
0.75
0.41
Receivable days
124.85
125.73
283.95
105.80
Inventory Days
28.05
76.08
64.48
119.69
Payable days
2554.51
3375.77
1086.36
275.18
Cash Conversion Cycle
-2401.61
-3173.96
-737.93
-49.69
Total Debt/Equity
0.19
0.44
0.51
0.49
Interest Cover
6.79
11.04
4.04
6.78

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.