PBT
0.66
2.59
1.54
-1.56
-0.12
0.41
0.67
0.53
0.52
0.41
Adjustment
0.45
0.37
0.40
0.40
0.41
0.66
0.64
0.98
1.00
0.93
Changes in Working Capital
-2.25
-2.61
2.83
0.56
-1.22
1.57
2.67
-0.32
-2.06
1.19
Cash after chg. in Working capital
-1.14
0.35
4.77
-0.60
-0.93
2.64
3.98
1.18
-0.54
2.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.49
-0.03
0.00
0.00
-0.14
-0.66
-0.41
-0.36
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00