PBT
-4.49
0.38
0.14
0.08
0.05
-0.10
-0.01
-0.05
-0.09
-0.09
Adjustment
-0.52
-0.75
-0.17
-0.14
0.03
0.03
0.02
0.02
0.02
0.00
Changes in Working Capital
44.98
-71.84
-3.15
-6.55
-4.18
3.40
-0.14
0.01
19.22
-14.06
Cash after chg. in Working capital
39.96
-72.21
-3.19
-6.61
-4.10
3.32
-0.13
-0.01
19.15
-14.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00