Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Finance - NBFC

Rating :
N/A

BSE: 512020 | NSE: Not Listed

31.60
1.50 (4.98%)
13-Dec-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  31.60
  •  31.60
  •  31.60
  •  30.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  31.60
  •  13.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.01
  • 0.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34.51
  • N/A
  • 0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.73%
  • 15.95%
  • 10.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 76.41
  • 25.00
  • -5.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.96
  • 231.32
  • 4.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
70.04
37.31
82.85
Net Sales Growth
-
87.72%
-54.97%
 
Cost Of Goods Sold
-
69.03
24.10
73.43
Gross Profit
-
1.02
13.21
9.41
GP Margin
-
1.46%
35.41%
11.36%
Total Expenditure
-
71.58
33.62
74.65
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
1.24
1.49
0.74
% Of Sales
-
1.77%
3.99%
0.89%
Manufacturing Exp.
-
0.20
0.25
0.17
% Of Sales
-
0.29%
0.67%
0.21%
General & Admin Exp.
-
0.57
0.18
0.18
% Of Sales
-
0.81%
0.48%
0.22%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.55
7.60
0.12
% Of Sales
-
0.79%
20.37%
0.14%
EBITDA
-
-1.54
3.69
8.20
EBITDA Margin
-
-2.20%
9.89%
9.90%
Other Income
-
15.55
4.31
9.84
Interest
-
0.34
2.84
4.20
Depreciation
-
0.02
0.03
0.00
PBT
-
13.65
5.14
13.84
Tax
-
-2.31
-0.08
0.00
Tax Rate
-
-16.92%
-1.56%
0.00%
PAT
-
15.96
5.22
13.83
PAT before Minority Interest
-
15.96
5.22
13.83
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
22.79%
13.99%
16.69%
PAT Growth
-
205.75%
-62.26%
 
Unadjusted EPS
-
165.57
81.59
216.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
129.13
116.07
35.16
Share Capital
1.00
0.64
0.64
Total Reserves
128.13
115.04
34.52
Non-Current Liabilities
-2.65
-2.29
-0.93
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.14
0.20
0.03
Current Liabilities
36.13
19.86
49.38
Trade Payables
0.05
7.73
0.00
Other Current Liabilities
0.25
0.67
4.65
Short Term Borrowings
31.82
8.00
42.23
Short Term Provisions
4.01
3.46
2.50
Total Liabilities
162.72
133.75
83.61
Net Block
0.08
0.08
0.00
Gross Block
0.99
0.97
0.01
Accumulated Depreciation
0.91
0.89
0.00
Non Current Assets
90.15
95.91
25.17
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
86.97
94.82
25.17
Long Term Loans & Adv.
3.10
1.01
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
72.57
37.84
58.44
Current Investments
32.41
2.46
25.41
Inventories
6.52
1.16
18.61
Sundry Debtors
0.00
2.67
6.20
Cash & Bank
0.32
1.63
0.09
Other Current Assets
33.32
1.21
0.80
Short Term Loans & Adv.
32.50
28.70
7.32
Net Current Assets
36.44
17.98
9.05
Total Assets
162.72
133.75
83.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5.97
-22.60
-15.50
PBT
13.65
5.14
13.84
Adjustment
-29.75
-7.86
-18.71
Changes in Working Capital
11.14
-19.84
-9.45
Cash after chg. in Working capital
-4.95
-22.56
-14.32
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.02
-0.04
-1.18
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
7.91
26.88
19.77
Net Fixed Assets
-0.02
-0.96
Net Investments
-22.11
-46.58
Others
30.04
74.42
Cash from Financing Activity
-3.24
-2.81
-4.20
Net Cash Inflow / Outflow
-1.30
1.47
0.07
Opening Cash & Equivalents
1.59
0.09
0.02
Closing Cash & Equivalent
0.29
1.59
0.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1290.11
1807.47
549.32
ROA
10.77%
4.80%
16.54%
ROE
13.04%
6.92%
39.35%
ROCE
9.82%
7.92%
23.31%
Fixed Asset Turnover
71.58
76.53
0.00
Receivable days
0.00
43.40
27.31
Inventory Days
20.01
96.74
82.00
Payable days
18.72
125.47
0.00
Cash Conversion Cycle
1.29
14.67
109.31
Total Debt/Equity
0.25
0.07
1.20
Interest Cover
41.55
2.81
4.29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.