Nifty

:

22570.35

Sensex

:

74339.44

167.95 (0.75%)
486.50 (0.66%)

Login

Nifty
Sensex

:
:

22570.35
74339.44

167.95 (0.75%)
486.50 (0.66%)

Eyantra ventures Ltd.

Trading

Rating :

77/99

BSE: 512099 | NSE: Not Listed

Watchlist

NSE BSE

963.90

25-Apr-2024

Open
High
Low
Previous Close

963.90
963.90
963.90
963.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7
1.12
963.90
305.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

175.37
317.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

170.61
N/A
15.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-15.29
-2.50
-13.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
18.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
21.49

P:E (Median)

8 Years
5 Years
3 Years

116.53
121.28
122.36

P:BV (Average)

8 Years
5 Years
3 Years

8.38
8.38
8.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

103.80
105.79
107.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 4.59 1.32 247.73% 2.24 0.46 386.96% 1.65 0.03 5,400.00% 3.16 0.01 31,500.00%
Expenses 4.23 1.09 288.07% 2.15 0.34 532.35% 1.60 0.06 2,566.67% 2.84 0.03 9,366.67%
EBITDA 0.37 0.23 60.87% 0.09 0.11 -18.18% 0.05 -0.02 - 0.33 -0.01 -
EBIDTM 7.95% 17.15% 4.02% 24.89% 3.03% -77.42% 10.31% -92.86%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.37 0.23 60.87% 0.09 0.11 -18.18% 0.05 -0.02 - 0.33 -0.01 -
Tax 0.09 0.00 0 0.02 0.00 0 0.01 0.00 0 0.15 0.00 0
PAT 0.27 0.23 17.39% 0.07 0.11 -36.36% 0.04 -0.02 - 0.17 -0.01 -
PATM 5.94% 17.22% 3.04% 24.89% 2.31% -77.42% 5.50% -92.86%
EPS 1.52 1.26 20.63% 0.38 0.63 -39.68% 0.21 -0.13 - 0.97 -0.07 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 6.00 0.00 0 2.58 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 5.12 0.00 0 2.40 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.89 0.00 0 0.18 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 14.75% 0.00% 6.94% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.00 0 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.83 0.00 0 0.16 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.22 0.00 0 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.61 0.00 0 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 10.16% 0.00% 4.57% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 3.35 0.00 0 0.65 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 11.64 4.97 1.58 7.66 7.13 5.64 18.45 8.16 12.35 3.46 26.12 Net Sales Growth 539.56% 214.56% -79.37% 7.43% 26.42% -69.43% 126.10% -33.93% 256.94% -86.75% Cost Of Goods Sold 9.62 3.70 1.44 7.25 6.88 5.59 18.22 7.52 12.10 3.46 25.56 Gross Profit 2.02 1.27 0.15 0.40 0.25 0.05 0.24 0.64 0.25 0.00 0.55 GP Margin 17.38% 25.55% 9.49% 5.22% 3.51% 0.89% 1.30% 7.84% 2.02% 0% 2.11% Total Expenditure 10.82 4.29 1.55 7.37 7.15 5.82 18.61 7.88 12.50 4.08 26.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.23 0.04 0.04 0.03 0.06 0.12 0.10 0.10 0.24 0.15 % Of Sales - 4.63% 2.53% 0.52% 0.42% 1.06% 0.65% 1.23% 0.81% 6.94% 0.57% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.61% General & Admin Exp. - 0.34 0.08 0.07 0.08 0.08 0.08 0.18 0.17 0.31 0.13 % Of Sales - 6.84% 5.06% 0.91% 1.12% 1.42% 0.43% 2.21% 1.38% 8.96% 0.50% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.07 % Of Sales - 0.20% 0% 0% 0% 0% 0% 0% 0.08% 0.58% 0.27% Miscellaneous Exp. - 0.01 0.00 0.00 0.16 0.08 0.19 0.07 0.11 0.06 0.07 % Of Sales - 0.20% 0% 0% 2.24% 1.42% 1.03% 0.86% 0.89% 1.73% 0.27% EBITDA 0.84 0.68 0.03 0.29 -0.02 -0.18 -0.16 0.28 -0.15 -0.62 -0.02 EBITDA Margin 7.22% 13.68% 1.90% 3.79% -0.28% -3.19% -0.87% 3.43% -1.21% -17.92% -0.08% Other Income 0.00 0.00 0.01 0.01 0.05 0.20 0.01 0.01 0.05 0.77 0.05 Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.13 0.15 0.13 0.02 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 PBT 0.84 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 0.00 Tax 0.27 0.15 0.00 0.00 0.01 0.00 0.00 0.03 0.00 0.00 0.04 Tax Rate 32.14% 22.06% 0.00% 0.00% 33.33% 0.00% 0.00% 18.75% 0.00% 0.00% 0.00% PAT 0.55 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 -0.03 PAT before Minority Interest 0.55 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.73% 10.46% 2.53% 3.79% 0.28% 0% -1.14% 1.59% -2.11% 0.29% -0.11% PAT Growth 77.42% 1,200.00% -86.21% 1,350.00% 0 - - - - - EPS 3.06 2.89 0.22 1.61 0.11 0.00 -1.17 0.72 -1.44 0.06 -0.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 2.10 1.57 1.53 1.24 1.21 1.21 1.43 1.30 1.55 1.54 Share Capital 1.44 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Total Reserves 0.66 1.33 1.29 1.00 0.97 0.97 1.19 1.06 1.31 1.30 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.50 1.30 1.29 1.76 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.34 1.29 1.22 1.49 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.16 0.01 0.07 0.28 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.75 0.01 0.02 0.01 0.03 0.03 0.23 0.01 0.07 5.41 Trade Payables 0.08 0.01 0.01 0.00 0.00 0.00 0.22 0.00 0.00 5.25 Other Current Liabilities 0.52 0.00 0.01 0.01 0.03 0.01 0.01 0.01 0.02 0.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.15 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.06 0.06 Total Liabilities 2.85 1.58 1.55 1.25 1.24 1.74 2.96 2.60 3.38 6.99 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.05 0.06 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 0.11 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.06 0.05 Non Current Assets 0.50 0.51 0.00 0.00 0.00 0.14 0.14 0.18 0.20 0.30 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.14 0.14 0.24 Long Term Loans & Adv. 0.50 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.35 1.07 1.55 1.25 1.25 1.60 2.81 2.42 3.20 6.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.83 1.16 Inventories 1.61 1.02 1.08 0.17 0.18 1.14 2.46 2.29 0.00 1.41 Sundry Debtors 0.05 0.00 0.09 0.74 0.15 0.14 0.07 0.10 0.00 3.69 Cash & Bank 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39 Other Current Assets 0.66 0.00 0.00 0.00 0.20 0.19 0.14 0.00 0.05 0.03 Short Term Loans & Adv. 0.66 0.02 0.02 0.04 0.20 0.19 0.14 0.00 0.05 0.02 Net Current Assets 1.60 1.06 1.53 1.24 1.21 1.57 2.58 2.41 3.12 1.28 Total Assets 2.85 1.58 1.55 1.25 1.25 1.74 2.95 2.60 3.40 6.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.02 0.18 0.04 -0.47 0.78 0.85 0.08 -0.28 1.47 0.73 PBT 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 0.00 Adjustment 0.01 -0.01 -0.01 -0.05 -0.17 0.06 0.02 0.01 -0.02 0.00 Changes in Working Capital -0.71 0.13 -0.26 -0.60 0.97 1.01 0.07 -0.03 1.50 0.75 Cash after chg. in Working capital -0.02 0.16 0.03 -0.62 0.81 0.85 0.25 -0.28 1.50 0.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.01 0.01 -0.02 -0.02 0.00 -0.17 0.00 -0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.01 0.05 0.33 0.01 0.01 0.00 -1.55 -1.25 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.14 0.00 0.00 2.83 -1.57 -1.26 Others 0.00 0.00 0.01 0.05 0.19 0.01 -0.11 -2.83 0.03 0.01 Cash from Financing Activity 0.01 -0.50 0.00 0.00 -0.52 -0.86 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.01 -0.32 0.05 -0.42 0.59 0.00 0.10 -0.28 -0.08 -0.51 Opening Cash & Equivalents 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39 0.91 Closing Cash & Equivalent 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 14.55 10.91 10.61 51.59 50.57 50.51 59.43 53.99 64.72 64.27 ROA 23.69% 2.70% 20.67% 1.97% 0.10% -9.13% 4.52% -8.59% 0.21% -0.58% ROE 28.62% 2.72% 20.98% 2.01% 0.12% -16.23% 9.21% -18.08% 0.71% -2.23% ROCE 36.90% 2.73% 21.08% 3.04% 1.69% -6.88% 10.66% -3.70% 5.54% 1.29% Fixed Asset Turnover 1380.69 441.31 2144.84 1997.23 1580.99 5168.64 137.60 107.43 30.53 234.36 Receivable days 4.00 0.00 19.83 22.75 9.17 2.07 3.85 1.48 194.66 42.81 Inventory Days 96.66 242.49 29.85 9.02 42.97 35.67 106.27 67.60 0.00 19.78 Payable days 4.38 1.97 0.55 0.00 0.11 2.35 10.13 0.00 0.00 61.07 Cash Conversion Cycle 96.29 240.53 49.14 31.77 52.03 35.39 99.98 69.07 194.66 1.52 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.41 0.91 1.00 1.13 0.02 Interest Cover 3382.00 423.00 151.41 14.52 1.06 -2.50 2.22 -0.73 1.08 1.03

Top Investors:

manoj kumar yadav

koteswara rao meduri

surya prakash rao ejjiparapu

vikram kumar anandas

sanivarapu navya reddy

emmevaru bhaskara

Annual Reports:

News Update:

Eyantra ventures - Quarterly Results
25th Jan 2024, 18:02 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback