PBT
2.52
2.19
1.69
1.34
0.27
0.30
1.28
3.27
0.26
0.00
Adjustment
3.06
2.39
2.67
2.14
2.37
2.57
1.76
0.62
0.10
0.00
Changes in Working Capital
-2.21
2.05
-6.58
-1.25
7.51
-1.25
-2.85
-4.68
0.85
0.00
Cash after chg. in Working capital
3.36
6.63
-2.22
2.24
10.15
1.62
0.20
-0.79
1.22
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.39
-0.48
-0.42
-0.13
-0.05
-0.06
-0.18
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00