Nifty

:

21861.95

Sensex

:

72036.35

-133.90 (-0.61%)
-452.64 (-0.62%)

Login

Nifty
Sensex

:
:

21861.95
72036.35

-133.90 (-0.61%)
-452.64 (-0.62%)

M Lakhamsi Industries Ltd.

Finance - NBFC

Rating :

N/A

BSE: 512153 | NSE: Not Listed

Watchlist

NSE BSE

2.92

28-Mar-2024

Open
High
Low
Previous Close

2.92
2.92
2.92
2.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10
29
2.92
0.87

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.74
3.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.82
3.42%
0.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

128.44
-
988.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

43.10
51.57
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

1.21
1.21
1.21

P:BV (Average)

8 Years
5 Years
3 Years

0.15
0.15
0.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.12
7.12
7.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 15.67 25.09 -37.54% 16.36 17.89 -8.55% 27.43 31.14 -11.91% 41.97 16.23 158.60%
Expenses 17.36 24.90 -30.28% 16.07 18.42 -12.76% 27.03 31.30 -13.64% 42.17 15.76 167.58%
EBITDA -1.69 0.19 - 0.29 -0.53 - 0.40 -0.16 - -0.21 0.47 -
EBIDTM -10.79% 0.75% 1.80% -2.98% 1.45% -0.51% -0.50% 2.90%
Other Income 2.09 0.75 178.67% 0.27 0.72 -62.50% 0.11 0.36 -69.44% 0.88 0.14 528.57%
Interest 0.31 0.19 63.16% 0.39 0.30 30.00% 0.25 0.00 0 0.48 0.38 26.32%
Depreciation 0.00 0.00 0 0.00 0.03 -100.00% 0.02 0.01 100.00% 0.02 -0.01 -
PBT 0.09 0.75 -88.00% 0.17 -0.14 - 0.24 0.20 20.00% 0.18 0.25 -28.00%
Tax 0.02 0.16 -87.50% 0.04 0.00 0 0.06 0.00 0 0.09 -0.04 -
PAT 0.07 0.59 -88.14% 0.13 -0.14 - 0.18 0.20 -10.00% 0.09 0.29 -68.97%
PATM 0.43% 2.34% 0.77% -0.79% 0.65% 0.63% 0.22% 1.78%
EPS 0.11 0.98 -88.78% 0.21 -0.24 - 0.30 0.33 -9.09% 0.15 0.48 -68.75%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 15.67 25.09 -37.54% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 17.37 24.90 -30.24% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -1.70 0.19 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM -10.87% 0.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 2.09 0.75 178.67% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.33 0.19 73.68% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.07 0.75 -90.67% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.02 0.16 -87.50% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.04 0.59 -93.22% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.27% 2.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.07 0.99 -92.93% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 101.43 116.08 39.81 0.09 0.00 0.00 0.00 0.00 0.01 0.01 0.03 Net Sales Growth 12.26% 191.59% 44133.33% 0 0 0 0 -100% 0% -66.67% Cost Of Goods Sold 101.21 115.54 38.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.22 0.54 1.25 0.09 0.00 0.00 0.00 0.00 0.01 0.01 0.03 GP Margin 0.21% 0.47% 3.14% 100% 0 0 0 0 100% 100% 100% Total Expenditure 102.63 116.80 39.17 0.08 0.44 0.09 0.09 0.07 0.08 0.07 0.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0% 0% 0% Employee Cost - 0.40 0.13 0.02 0.02 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0.34% 0.33% 22.22% 0 0 0 0 0% 100% 33.33% Manufacturing Exp. - 0.02 0.05 0.04 0.04 0.03 0.03 0.02 0.02 0.01 0.01 % Of Sales - 0.02% 0.13% 44.44% 0 0 0 0 200% 100% 33.33% General & Admin Exp. - 0.83 0.41 0.03 0.03 0.03 0.03 0.02 0.02 0.01 0.01 % Of Sales - 0.72% 1.03% 33.33% 0 0 0 0 200% 100% 33.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0% 0% 0% Miscellaneous Exp. - 0.01 0.01 0.00 0.35 0.03 0.03 0.03 0.03 0.03 0.00 % Of Sales - 0.01% 0.03% 0% 0 0 0 0 300% 300% 100% EBITDA -1.21 -0.72 0.64 0.01 -0.44 -0.09 -0.09 -0.07 -0.07 -0.06 -0.02 EBITDA Margin -1.19% -0.62% 1.61% 11.11% 0 0 0 0 -700% -600% -66.67% Other Income 3.35 2.71 0.41 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.02 Interest 1.43 0.96 0.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.68 0.98 0.40 0.01 -0.44 -0.09 -0.08 -0.03 -0.07 -0.06 0.00 Tax 0.21 0.25 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 30.88% 25.51% -10.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.47 0.73 0.44 0.00 -0.44 -0.09 -0.08 -0.03 -0.07 -0.06 0.00 PAT before Minority Interest 0.47 0.73 0.44 0.00 -0.44 -0.09 -0.08 -0.03 -0.07 -0.06 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.46% 0.63% 1.11% 0% 0 0 0 0 -700% -600% 0% PAT Growth -50.00% 65.91% 0 - - - - - - - EPS 0.78 1.22 0.73 0.00 -0.73 -0.15 -0.13 -0.05 -0.12 -0.10 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 7.04 6.35 -0.09 -0.10 0.34 0.43 0.51 0.54 0.61 0.67 Share Capital 5.94 0.85 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 Total Reserves 1.10 5.50 -0.34 -0.34 0.10 0.18 0.27 0.30 0.37 0.42 Non-Current Liabilities -0.11 -0.08 0.18 0.09 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.18 0.09 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 21.16 17.09 0.51 0.51 0.16 0.13 0.10 0.08 0.05 0.03 Trade Payables 10.86 3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.08 0.04 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 9.46 12.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.76 0.56 0.50 0.50 0.15 0.13 0.10 0.08 0.05 0.03 Total Liabilities 28.09 23.36 0.60 0.50 0.50 0.56 0.61 0.62 0.66 0.70 Net Block 0.19 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.27 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.08 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 3.80 3.36 0.00 0.00 0.00 0.05 0.10 0.10 0.15 0.17 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.15 0.00 0.00 0.00 0.00 0.05 0.10 0.09 0.15 0.16 Long Term Loans & Adv. 0.79 3.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.28 20.00 0.59 0.50 0.50 0.51 0.51 0.52 0.52 0.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.52 13.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 12.31 0.77 0.59 0.50 0.50 0.50 0.50 0.50 0.50 0.51 Cash & Bank 0.29 0.41 0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.03 Other Current Assets 4.16 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 4.12 5.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 3.12 2.91 0.09 -0.01 0.35 0.38 0.41 0.45 0.47 0.50 Total Assets 28.08 23.36 0.59 0.50 0.50 0.56 0.61 0.62 0.67 0.70

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 5.16 -16.72 -0.09 -0.08 -0.06 -0.06 -0.04 -0.05 -0.04 -0.54 PBT 0.98 0.40 0.01 -0.44 -0.09 -0.08 -0.03 -0.07 -0.06 0.00 Adjustment 0.06 0.65 0.00 0.00 0.00 0.00 -0.04 -0.01 -0.01 -0.06 Changes in Working Capital 4.12 -17.77 -0.09 0.36 0.03 0.03 0.03 0.03 0.03 -0.48 Cash after chg. in Working capital 5.16 -16.72 -0.09 -0.08 -0.06 -0.06 -0.04 -0.05 -0.04 -0.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.16 -0.27 0.00 0.00 0.05 0.06 0.03 0.06 0.03 0.54 Net Fixed Assets 0.00 -0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -2.15 0.00 0.00 0.00 0.05 0.05 -0.01 0.06 0.01 0.49 Others -0.01 0.00 0.00 0.00 0.00 0.01 0.04 0.00 0.02 0.05 Cash from Financing Activity -3.12 17.39 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.12 0.40 0.00 0.00 0.00 0.00 -0.01 0.01 -0.01 0.00 Opening Cash & Equivalents 0.41 0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.03 0.02 Closing Cash & Equivalent 0.29 0.41 0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 11.86 10.70 -0.53 -3.88 13.84 17.37 20.70 21.94 24.73 27.01 ROA 2.85% 3.68% 0.73% -87.28% -16.46% -14.04% -4.98% -10.75% -8.33% 0.24% ROE 10.93% 14.09% 0.00% -356.04% -22.60% -17.50% -5.83% -11.96% -8.84% 0.25% ROCE 10.95% 10.80% 12.98% -260.53% -22.53% -17.49% -5.83% -11.96% -8.84% 0.25% Fixed Asset Turnover 431.21 295.44 23.78 0.00 0.09 0.75 1.05 1.55 2.36 9.23 Receivable days 20.57 6.21 2203.36 0.00 0.00 0.00 0.00 0.00 0.00 5283.62 Inventory Days 33.16 124.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 23.40 18.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 30.32 111.90 2203.36 0.00 0.00 0.00 0.00 0.00 0.00 5283.62 Total Debt/Equity 1.34 1.97 -1.93 -0.91 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.02 1.63 0.00 0.00 0.00 -1654.03 0.00 0.00 0.00 0.00

Top Investors:

poonam amit mehta

kalpak ajay vora

ranjini mukherjee

tapan mukeshbhai vora

nikhil girish patel

Annual Reports:

News Update:

M Lakhamsi Indus - Quarterly Results
12th Feb 2024, 19:03 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback