Nifty
Sensex
:
:
10591.20
35189.63
-65.00 (-0.61%)
-284.88 (-0.80%)

IT - Software

Rating :
52/99

BSE: 512175 | NSE: Not Listed

9.60
-0.30 (-3.03%)
21-Nov-2018 | 12:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.60
  •  9.75
  •  9.60
  •  9.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4704
  •  0.45
  •  31.50
  •  7.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.01
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 54.43
  • 1.01%
  • 2.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.94%
  • 10.60%
  • 45.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.07
  • 24.25
  • 14.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.65
  • 45.22
  • 30.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.07
  • 96.61
  • 165.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.70
  • 2.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.55
  • 16.41
  • 26.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
16.62
19.88
-16.40%
9.01
41.63
-78.36%
11.92
34.47
-65.42%
30.12
0.00
0.00
Expenses
15.20
18.58
-18.19%
11.24
38.70
-70.96%
11.27
31.63
-64.37%
28.00
0.00
0.00
EBITDA
1.42
1.30
9.23%
-2.23
2.93
-
0.64
2.84
-77.46%
2.12
0.00
0.00
EBIDTM
8.53%
6.55%
-24.80%
7.04%
5.40%
8.24%
7.03%
0.00%
Other Income
0.36
0.30
20.00%
0.16
0.16
0.00%
0.41
0.06
583.33%
0.05
0.00
0.00
Interest
0.98
0.38
157.89%
0.73
0.52
40.38%
0.46
0.62
-25.81%
0.49
0.00
0.00
Depreciation
0.09
0.08
12.50%
0.09
0.08
12.50%
0.08
0.06
33.33%
0.08
0.00
0.00
PBT
0.71
1.14
-37.72%
-2.90
2.49
-
0.52
2.21
-76.47%
1.60
0.00
0.00
Tax
0.01
0.42
-97.62%
-0.25
0.62
-
0.14
0.94
-85.11%
0.50
0.00
0.00
PAT
0.70
0.72
-2.78%
-2.64
1.87
-
0.37
1.27
-70.87%
1.11
0.00
0.00
PATM
4.18%
3.63%
-29.34%
4.49%
3.12%
3.70%
3.67%
0.00%
EPS
0.13
0.14
-7.14%
-0.50
0.36
-
0.07
0.24
-70.83%
0.21
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
67.67
103.55
61.12
10.08
9.03
8.07
7.20
7.39
7.48
Net Sales Growth
-29.50%
69.42%
506.35%
11.63%
11.90%
12.08%
-2.57%
-1.20%
 
Cost Of Goods Sold
54.26
90.19
47.91
0.00
0.00
0.00
0.00
0.11
-0.11
Gross Profit
13.41
13.36
13.21
10.08
9.03
8.07
7.20
7.28
7.59
GP Margin
19.81%
12.90%
21.61%
100%
100%
100%
100%
98.51%
101.47%
Total Expenditure
65.71
96.36
55.38
8.67
7.47
6.97
6.44
6.77
6.43
Power & Fuel Cost
-
0.12
0.10
0.05
0.04
0.06
0.04
0.02
0.02
% Of Sales
-
0.12%
0.16%
0.50%
0.44%
0.74%
0.56%
0.27%
0.27%
Employee Cost
-
3.24
3.59
2.29
2.63
2.19
1.24
1.05
1.21
% Of Sales
-
3.13%
5.87%
22.72%
29.13%
27.14%
17.22%
14.21%
16.18%
Manufacturing Exp.
-
0.01
0.01
4.30
1.86
2.68
3.00
4.44
3.07
% Of Sales
-
0.01%
0.02%
42.66%
20.60%
33.21%
41.67%
60.08%
41.04%
General & Admin Exp.
-
2.32
1.75
1.81
2.45
1.66
1.71
0.80
0.70
% Of Sales
-
2.24%
2.86%
17.96%
27.13%
20.57%
23.75%
10.83%
9.36%
Selling & Distn. Exp.
-
0.06
1.76
0.14
0.20
0.09
0.11
0.06
0.02
% Of Sales
-
0.06%
2.88%
1.39%
2.21%
1.12%
1.53%
0.81%
0.27%
Miscellaneous Exp.
-
0.41
0.25
0.04
0.29
0.29
0.35
0.29
0.27
% Of Sales
-
0.40%
0.41%
0.40%
3.21%
3.59%
4.86%
3.92%
3.61%
EBITDA
1.95
7.19
5.74
1.41
1.56
1.10
0.76
0.62
1.05
EBITDA Margin
2.88%
6.94%
9.39%
13.99%
17.28%
13.63%
10.56%
8.39%
14.04%
Other Income
0.98
0.70
0.23
0.02
0.03
0.19
0.05
0.13
0.08
Interest
2.66
1.85
1.90
0.19
0.16
0.04
0.04
0.13
0.09
Depreciation
0.34
0.32
0.23
1.02
1.05
0.80
0.37
0.25
0.14
PBT
-0.07
5.72
3.85
0.23
0.38
0.44
0.40
0.38
0.89
Tax
0.40
1.67
1.08
0.02
0.06
0.17
0.13
0.14
0.23
Tax Rate
-571.43%
29.20%
28.05%
8.70%
15.79%
38.64%
32.50%
36.84%
25.84%
PAT
-0.46
4.04
2.77
0.21
0.32
0.27
0.26
0.24
0.66
PAT before Minority Interest
-0.46
4.04
2.77
0.21
0.32
0.27
0.26
0.24
0.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.68%
3.90%
4.53%
2.08%
3.54%
3.35%
3.61%
3.25%
8.82%
PAT Growth
-111.92%
45.85%
1,219.05%
-34.38%
18.52%
3.85%
8.33%
-63.64%
 
Unadjusted EPS
-0.09
0.77
0.53
0.30
0.46
0.38
0.37
0.34
2.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
20.79
17.38
8.24
8.19
8.04
7.93
7.84
3.07
Share Capital
10.51
10.51
7.04
7.04
7.04
7.04
7.04
2.35
Total Reserves
10.28
6.87
1.20
1.15
1.00
0.90
0.80
0.72
Non-Current Liabilities
2.07
1.15
0.59
0.42
0.29
0.35
0.21
1.82
Secured Loans
0.13
0.18
0.53
0.33
0.17
0.23
0.09
0.05
Unsecured Loans
1.62
0.54
0.00
0.00
0.00
0.00
0.01
1.69
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
28.94
63.59
2.57
1.61
0.93
1.00
1.99
0.90
Trade Payables
20.53
50.07
2.01
0.99
0.12
0.30
1.30
0.49
Other Current Liabilities
2.75
2.39
0.34
0.37
0.47
0.28
0.28
0.09
Short Term Borrowings
3.87
10.30
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.78
0.83
0.21
0.26
0.34
0.41
0.41
0.32
Total Liabilities
51.80
82.12
11.40
10.22
9.26
9.28
10.04
5.79
Net Block
4.16
4.32
3.39
4.21
5.20
4.29
1.63
0.99
Gross Block
6.11
5.95
7.18
7.02
6.96
5.24
2.21
1.32
Accumulated Depreciation
1.95
1.63
3.80
2.81
1.75
0.95
0.58
0.33
Non Current Assets
7.88
7.01
4.36
4.75
5.74
4.83
2.17
1.56
Capital Work in Progress
0.00
0.00
0.44
0.00
0.00
0.00
0.00
0.03
Non Current Investment
1.23
0.00
0.54
0.54
0.54
0.54
0.54
0.54
Long Term Loans & Adv.
2.49
2.69
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
43.91
75.11
7.03
5.44
3.20
3.86
6.99
3.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.00
33.16
0.87
0.70
0.04
0.03
0.47
0.17
Sundry Debtors
26.48
32.54
4.24
2.75
1.94
1.55
1.58
1.33
Cash & Bank
5.08
6.74
0.62
0.79
0.65
1.04
3.22
0.64
Other Current Assets
4.35
0.99
0.03
0.12
0.57
1.25
1.73
1.08
Short Term Loans & Adv.
3.18
1.68
1.27
1.07
0.55
1.23
1.71
1.06
Net Current Assets
14.97
11.52
4.47
3.83
2.27
2.87
5.00
2.32
Total Assets
51.79
82.12
11.39
10.22
9.25
9.28
10.03
5.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
7.07
3.32
0.64
0.85
0.73
0.40
1.28
0.61
PBT
5.72
3.85
0.23
0.38
0.44
0.40
0.38
0.89
Adjustment
1.91
2.08
1.21
1.41
0.93
0.68
0.50
0.46
Changes in Working Capital
0.28
-2.38
-0.66
-0.73
-0.40
-0.53
0.51
-0.62
Cash after chg. in Working capital
7.90
3.55
0.77
1.06
0.97
0.54
1.39
0.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.83
-0.23
-0.14
-0.21
-0.24
-0.14
-0.11
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.85
-1.45
-0.68
-0.59
-0.87
-2.48
-1.10
-1.57
Net Fixed Assets
-0.16
1.67
-0.60
-0.07
-1.71
-3.03
-0.86
Net Investments
-1.23
0.53
0.00
0.00
0.00
0.00
0.00
Others
0.54
-3.65
-0.08
-0.52
0.84
0.55
-0.24
Cash from Financing Activity
-1.60
-1.95
-0.13
-0.11
-0.25
-0.11
2.54
1.46
Net Cash Inflow / Outflow
4.62
-0.08
-0.18
0.15
-0.39
-2.18
2.72
0.50
Opening Cash & Equivalents
-3.35
-3.27
0.79
0.65
1.04
3.22
0.50
0.14
Closing Cash & Equivalent
1.28
-3.35
0.62
0.79
0.65
1.04
3.22
0.64

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
3.96
3.31
2.34
2.32
2.20
2.09
1.98
0.70
ROA
6.04%
5.93%
1.96%
3.30%
2.89%
2.71%
2.98%
11.45%
ROE
21.17%
21.64%
2.59%
4.04%
3.55%
3.66%
5.23%
32.23%
ROCE
26.35%
30.33%
4.81%
6.57%
6.25%
5.98%
9.41%
25.81%
Fixed Asset Turnover
17.18
9.31
1.42
1.29
1.32
1.93
4.18
5.65
Receivable days
104.03
109.82
126.66
94.87
78.90
79.16
71.68
64.78
Inventory Days
72.54
101.61
28.47
15.07
1.63
12.54
15.74
8.40
Payable days
186.55
123.51
66.63
32.91
12.22
56.40
54.51
37.92
Cash Conversion Cycle
-9.98
87.92
88.50
77.03
68.30
35.29
32.91
35.26
Total Debt/Equity
0.36
0.68
0.06
0.04
0.02
0.03
0.01
0.84
Interest Cover
4.09
3.02
2.21
3.37
10.87
10.73
3.87
11.51

News Update:


  • Vama Industries - Quarterly Results
    14th Nov 2018, 14:25 PM

    Read More
  • Vama Industries’ IT division appraised at CMMI maturity level 3
    24th Aug 2018, 12:14 PM

    The appraisal was performed by Quality Waves Benchmark LLP

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.