PBT
2.55
2.53
0.40
0.39
0.22
0.14
0.06
0.06
0.06
0.07
Adjustment
-2.72
-2.72
-0.44
-0.44
-0.27
-0.18
0.00
0.00
0.00
0.00
Changes in Working Capital
1.50
-1.50
0.00
0.00
0.00
0.00
-0.01
0.00
0.12
0.01
Cash after chg. in Working capital
1.33
-1.68
-0.05
-0.05
-0.04
-0.03
0.05
0.06
0.18
0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
-0.65
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00