Shareholder's Funds
2,303.69
2,111.16
1,973.63
1,889.13
1,697.07
1,246.55
1,180.12
1,115.76
1,023.49
191.37
Share Capital
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.68
2.42
2.42
Total Reserves
2,301.01
2,108.48
1,970.95
1,886.45
1,694.38
1,243.87
1,177.44
1,113.08
1,021.07
188.95
Non-Current Liabilities
710.73
639.30
815.13
748.39
698.34
870.82
736.08
421.86
76.32
4.27
Secured Loans
36.30
130.84
272.38
298.89
385.10
464.06
490.26
254.73
68.40
2.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.36
0.94
1.25
0.70
0.09
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,106.25
1,250.58
496.64
657.03
582.86
818.18
290.83
256.42
326.35
231.27
Trade Payables
846.28
1,051.70
320.54
528.23
400.79
252.15
132.58
100.59
178.94
91.52
Other Current Liabilities
257.12
194.39
172.38
126.70
178.68
58.00
4.00
2.42
5.56
2.52
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
504.66
153.73
152.85
140.04
136.67
Short Term Provisions
2.85
4.49
3.72
2.10
3.39
3.37
0.52
0.56
1.81
0.56
Total Liabilities
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.55
2,207.03
1,794.04
1,426.16
426.91
Net Block
2,052.63
1,984.40
1,981.56
2,038.48
1,895.55
857.95
858.06
856.76
855.56
21.18
Gross Block
2,223.19
2,110.07
2,071.94
2,099.04
1,921.75
859.23
862.19
860.28
858.60
23.63
Accumulated Depreciation
170.56
125.67
90.38
60.55
26.20
1.28
4.13
3.52
3.04
2.45
Non Current Assets
2,405.78
2,327.59
2,322.16
2,376.92
2,233.61
2,180.71
1,590.99
1,244.70
941.76
23.11
Capital Work in Progress
343.74
341.64
339.48
333.67
330.98
1,316.31
729.69
386.08
84.45
0.00
Non Current Investment
9.27
1.38
0.53
0.55
0.69
0.69
1.10
1.10
1.10
1.10
Long Term Loans & Adv.
0.14
0.17
0.60
4.09
6.26
5.63
2.14
0.76
0.66
0.83
Other Non Current Assets
0.00
0.00
0.00
0.13
0.13
0.13
0.00
0.00
0.00
0.00
Current Assets
1,714.89
1,673.45
963.24
917.63
744.66
754.85
616.04
549.33
484.40
403.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
44.12
78.86
0.37
0.16
120.71
14.74
34.05
0.34
23.49
1.68
Sundry Debtors
1,649.16
1,573.74
913.78
864.84
539.20
666.20
509.99
416.93
344.35
385.63
Cash & Bank
17.04
16.99
46.09
42.04
72.12
57.20
48.50
86.92
15.38
12.38
Other Current Assets
4.57
0.62
0.30
0.08
12.63
16.71
23.50
45.14
101.18
4.11
Short Term Loans & Adv.
3.66
3.24
2.69
10.50
9.54
15.36
23.17
41.82
84.28
3.50
Net Current Assets
608.65
422.87
466.60
260.59
161.80
-63.34
325.21
292.91
158.05
172.53
Total Assets
4,120.67
4,001.04
3,285.40
3,294.55
2,978.27
2,935.56
2,207.03
1,794.03
1,426.16
426.91
|