Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Trading

Rating :
40/99

BSE: 512229 | NSE: Not Listed

73.00
-0.80 (-1.08%)
20-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  72.50
  •  73.00
  •  72.35
  •  73.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  780
  •  0.57
  •  192.75
  •  72.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 197.86
  • 40.23
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,109.38
  • 0.07%
  • 1.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.47%
  • 5.53%
  • 9.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 24.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.03
  • 5.44
  • 5.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.18
  • -42.57
  • -45.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.52
  • -2.89
  • -6.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.37
  • 39.65
  • 42.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.75
  • 2.24
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.69
  • 26.29
  • 29.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
418.48
-100.00%
0.00
415.73
-100.00%
0.00
411.57
-100.00%
Expenses
0.00
0.00
0.00
0.00
391.83
-100.00%
0.00
396.77
-100.00%
0.00
394.36
-100.00%
EBITDA
0.00
0.00
0.00
0.00
26.66
-100.00%
0.00
18.97
-100.00%
0.00
17.21
-100.00%
EBIDTM
0.00%
0.00%
0.00%
6.37%
0.00%
4.56%
0.00%
4.18%
Other Income
0.00
0.00
0.00
0.00
0.91
-100.00%
0.00
0.17
-100.00%
0.00
1.16
-100.00%
Interest
0.00
0.00
0.00
0.00
2.46
-100.00%
0.00
2.31
-100.00%
0.00
1.59
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.17
-100.00%
0.00
0.18
-100.00%
0.00
0.18
-100.00%
PBT
0.00
0.00
0.00
0.00
24.93
-100.00%
0.00
16.66
-100.00%
0.00
16.61
-100.00%
Tax
0.00
0.00
0.00
0.00
1.19
-100.00%
0.00
-0.34
-
0.00
0.53
-100.00%
PAT
0.00
0.00
0.00
0.00
23.74
-100.00%
0.00
16.99
-100.00%
0.00
16.07
-100.00%
PATM
0.00%
0.00%
0.00%
5.67%
0.00%
4.09%
0.00%
3.90%
EPS
0.00
0.00
0.00
0.00
8.86
-100.00%
0.00
6.34
-100.00%
0.00
5.99
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,679.32
1,648.48
1,455.79
1,502.74
1,202.11
914.16
790.20
615.74
220.22
77.10
Net Sales Growth
-
1.87%
13.24%
-3.12%
25.01%
31.50%
15.69%
28.33%
179.60%
185.63%
 
Cost Of Goods Sold
-
1,592.90
1,561.04
1,379.68
1,433.61
1,157.37
878.17
758.05
553.21
204.78
74.69
Gross Profit
-
86.42
87.43
76.10
69.13
44.74
35.99
32.14
62.53
15.44
2.42
GP Margin
-
5.15%
5.30%
5.23%
4.60%
3.72%
3.94%
4.07%
10.16%
7.01%
3.14%
Total Expenditure
-
1,607.95
1,567.42
1,387.62
1,445.65
1,166.21
887.76
773.75
585.47
212.42
75.35
Power & Fuel Cost
-
0.07
0.07
0.00
0.05
0.05
0.07
0.05
0.01
0.00
0.00
% Of Sales
-
0.00%
0.00%
0%
0.00%
0.00%
0.01%
0.01%
0.00%
0%
0%
Employee Cost
-
2.57
2.53
3.21
3.61
3.88
2.90
3.47
2.67
0.37
0.18
% Of Sales
-
0.15%
0.15%
0.22%
0.24%
0.32%
0.32%
0.44%
0.43%
0.17%
0.23%
Manufacturing Exp.
-
0.27
0.20
0.34
0.40
0.19
0.10
0.35
22.86
5.14
0.11
% Of Sales
-
0.02%
0.01%
0.02%
0.03%
0.02%
0.01%
0.04%
3.71%
2.33%
0.14%
General & Admin Exp.
-
2.43
2.69
3.69
7.75
4.29
3.56
1.80
1.41
0.63
0.25
% Of Sales
-
0.14%
0.16%
0.25%
0.52%
0.36%
0.39%
0.23%
0.23%
0.29%
0.32%
Selling & Distn. Exp.
-
0.10
0.09
0.31
0.07
0.13
2.49
9.65
4.29
1.14
0.03
% Of Sales
-
0.01%
0.01%
0.02%
0.00%
0.01%
0.27%
1.22%
0.70%
0.52%
0.04%
Miscellaneous Exp.
-
9.63
0.78
0.38
0.16
0.30
0.47
0.39
1.02
0.36
0.03
% Of Sales
-
0.57%
0.05%
0.03%
0.01%
0.02%
0.05%
0.05%
0.17%
0.16%
0.13%
EBITDA
-
71.37
81.06
68.17
57.09
35.90
26.40
16.45
30.27
7.80
1.75
EBITDA Margin
-
4.25%
4.92%
4.68%
3.80%
2.99%
2.89%
2.08%
4.92%
3.54%
2.27%
Other Income
-
8.31
2.24
0.04
0.02
3.39
0.13
3.47
0.44
0.00
0.00
Interest
-
7.24
9.35
6.05
6.32
6.08
5.12
2.86
2.93
0.28
0.01
Depreciation
-
0.66
0.71
0.70
0.60
0.56
0.55
1.45
1.87
0.32
0.01
PBT
-
71.76
73.26
61.47
50.18
32.64
20.85
15.60
25.91
7.20
1.73
Tax
-
3.43
1.77
1.23
2.14
1.61
1.59
2.11
1.63
0.89
0.33
Tax Rate
-
4.78%
2.42%
2.00%
4.26%
4.93%
7.63%
13.53%
6.29%
12.36%
19.08%
PAT
-
68.33
71.49
60.23
48.03
31.04
19.26
13.50
24.27
6.31
1.40
PAT before Minority Interest
-
68.33
71.49
60.23
48.03
31.04
19.26
13.50
24.27
6.31
1.40
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.07%
4.34%
4.14%
3.20%
2.58%
2.11%
1.71%
3.94%
2.87%
1.82%
PAT Growth
-
-4.42%
18.70%
25.40%
54.74%
61.16%
42.67%
-44.38%
284.63%
350.71%
 
Unadjusted EPS
-
25.49
26.66
22.47
19.84
12.82
7.95
5.57
10.03
62.15
14.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,247.13
1,180.12
1,115.76
1,023.49
191.37
149.69
125.80
104.18
80.98
4.78
Share Capital
2.68
2.68
2.68
2.42
2.42
2.42
2.42
2.42
2.42
1.00
Total Reserves
1,244.45
1,177.44
1,113.08
1,021.07
188.95
147.27
123.38
101.76
78.56
1.78
Non-Current Liabilities
870.82
736.08
421.86
76.32
4.27
5.38
6.19
17.27
6.93
4.25
Secured Loans
464.06
490.26
254.73
68.40
2.13
3.11
3.83
15.46
5.94
0.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.04
3.89
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
818.18
290.83
256.42
326.35
231.27
228.44
110.06
113.50
16.07
22.10
Trade Payables
252.15
132.58
100.59
178.94
91.52
113.33
74.34
94.74
14.90
22.01
Other Current Liabilities
58.00
4.00
2.42
5.56
2.52
2.14
1.55
18.51
1.16
0.00
Short Term Borrowings
504.66
153.73
152.85
140.04
136.67
112.84
34.17
0.00
0.00
0.00
Short Term Provisions
3.37
0.52
0.56
1.81
0.56
0.14
0.00
0.25
0.01
0.09
Total Liabilities
2,936.13
2,207.03
1,794.04
1,426.16
426.91
383.51
242.05
234.95
103.98
31.13
Net Block
857.95
858.06
856.76
855.56
21.18
7.71
7.84
24.48
8.52
3.15
Gross Block
857.95
862.19
860.28
858.60
23.63
9.59
9.17
26.69
8.85
3.16
Accumulated Depreciation
0.00
4.13
3.52
3.04
2.45
1.88
1.33
2.21
0.33
0.01
Non Current Assets
2,181.29
1,590.99
1,244.70
941.76
23.11
8.79
8.46
24.87
8.81
3.15
Capital Work in Progress
1,316.31
729.69
386.08
84.45
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.27
1.10
1.10
1.10
1.10
0.39
0.39
0.39
0.29
0.00
Long Term Loans & Adv.
5.63
2.14
0.76
0.66
0.83
0.69
0.23
0.00
0.00
0.00
Other Non Current Assets
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
754.85
616.04
549.33
484.40
403.80
374.72
233.60
210.02
95.11
27.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.74
34.05
0.34
23.49
1.68
2.90
4.50
4.49
0.09
0.08
Sundry Debtors
666.20
509.99
416.93
344.35
385.63
356.15
211.16
185.02
62.66
24.74
Cash & Bank
57.20
48.50
86.92
15.38
12.38
12.93
14.74
16.70
8.43
0.40
Other Current Assets
16.71
0.33
3.32
16.90
4.11
2.74
3.19
3.82
23.94
2.68
Short Term Loans & Adv.
15.36
23.17
41.82
84.28
3.50
2.73
3.19
3.82
23.94
2.68
Net Current Assets
-63.34
325.21
292.91
158.05
172.53
146.28
123.54
96.52
79.04
5.80
Total Assets
2,936.14
2,207.03
1,794.03
1,426.16
426.91
383.51
242.06
234.95
103.99
31.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
278.51
80.05
155.88
-25.12
-12.54
-79.12
-48.12
20.51
-57.60
-2.57
PBT
71.76
73.26
61.47
50.18
32.64
20.85
15.60
25.91
7.20
1.73
Adjustment
12.17
2.81
12.72
9.24
7.33
5.66
0.99
4.80
0.61
0.02
Changes in Working Capital
196.06
6.17
84.77
-83.39
-51.25
-103.92
-62.54
-9.45
-65.21
-4.24
Cash after chg. in Working capital
280.00
82.23
158.96
-23.97
-11.28
-77.42
-45.95
21.26
-57.40
-2.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.49
-2.18
-3.07
-1.15
-1.27
-1.70
-2.17
-0.75
-0.21
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-587.17
-346.03
-303.33
-84.59
-4.67
4.48
26.70
-18.78
-6.97
-3.21
Net Fixed Assets
3.11
-0.31
-0.43
-1.17
0.00
-0.42
-0.11
-0.20
-5.69
-3.12
Net Investments
-64.87
-1.14
-27.54
9.46
-0.72
-1.50
0.00
-0.09
-9.63
-0.19
Others
-525.41
-344.58
-275.36
-92.88
-3.95
6.40
26.81
-18.49
8.35
0.10
Cash from Financing Activity
317.36
227.56
218.98
112.70
16.66
72.82
19.47
6.54
72.60
6.12
Net Cash Inflow / Outflow
8.69
-38.42
71.53
2.99
-0.55
-1.81
-1.96
8.27
8.03
0.34
Opening Cash & Equivalents
48.50
86.92
15.38
12.38
12.93
14.74
16.70
8.43
0.40
0.06
Closing Cash & Equivalent
57.20
48.50
86.92
15.38
12.38
12.93
14.74
16.70
8.43
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
465.17
440.18
416.17
79.04
61.83
51.96
43.01
33.42
2.72
1.24
ROA
2.66%
3.57%
3.74%
7.66%
6.16%
5.66%
14.32%
9.34%
8.51%
7.94%
ROE
5.63%
6.23%
5.63%
18.20%
13.98%
11.74%
26.24%
15.10%
71.16%
11.56%
ROCE
3.91%
4.93%
4.90%
12.95%
12.04%
12.99%
27.92%
15.65%
35.02%
16.72%
Fixed Asset Turnover
1.95
1.91
1.69
72.36
97.44
44.07
34.65
36.66
48.32
134.06
Receivable days
127.82
102.62
95.44
112.61
113.26
91.50
73.41
72.43
61.95
142.77
Inventory Days
5.30
3.81
2.99
0.70
1.48
2.08
1.36
0.14
0.53
13.83
Payable days
44.51
26.62
37.47
32.15
38.79
39.91
33.93
31.81
54.73
50.43
Cash Conversion Cycle
88.62
79.81
60.95
81.16
75.94
53.66
40.83
40.76
7.75
106.17
Total Debt/Equity
0.78
0.55
0.37
0.73
0.78
0.31
0.15
0.07
1.47
0.02
Interest Cover
10.91
8.84
11.17
6.37
5.07
6.45
9.83
27.03
145.87
304.55

Annual Reports:

News Update:


  • Veritas (India) - Quarterly Results
    14th Nov 2018, 17:46 PM

    Read More
  • Veritas India incorporates subsidiary company
    14th Sep 2018, 12:09 PM

    The company has incorporated a subsidiary named as ‘GV Offshore’ in Mumbai

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.