PBT
-21.94
-101.57
-58.28
-57.92
-219.58
-9.68
-72.09
-38.18
0.42
26.24
Adjustment
19.22
24.37
15.26
15.29
15.50
33.42
39.30
39.30
37.23
51.96
Changes in Working Capital
2.66
77.69
40.81
72.98
194.77
-34.02
-87.32
-51.96
-24.28
-82.92
Cash after chg. in Working capital
-0.06
0.49
-2.22
30.35
-9.30
-10.29
-120.11
-50.85
13.37
-4.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.73
-4.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00