Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Finance - Investment

Rating :
N/A

BSE: 512253 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.37
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.26%
  • 16.96%
  • 82.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
25.20
36.03
25.36
1.10
Net Sales Growth
-
-30.06%
42.07%
2205.45%
 
Cost Of Goods Sold
-
10.98
13.89
3.03
-0.04
Gross Profit
-
14.23
22.14
22.33
1.14
GP Margin
-
56.47%
61.45%
88.05%
103.64%
Total Expenditure
-
22.03
30.83
23.20
0.96
Power & Fuel Cost
-
0.99
1.27
0.69
0.04
% Of Sales
-
3.93%
3.52%
2.72%
3.64%
Employee Cost
-
3.01
4.61
2.56
0.14
% Of Sales
-
11.94%
12.79%
10.09%
12.73%
Manufacturing Exp.
-
7.86
12.13
15.19
0.73
% Of Sales
-
31.19%
33.67%
59.90%
66.36%
General & Admin Exp.
-
0.18
0.21
0.35
0.13
% Of Sales
-
0.71%
0.58%
1.38%
11.82%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
2.07
0.00
% Of Sales
-
0%
0%
8.16%
0%
EBITDA
-
3.17
5.20
2.16
0.14
EBITDA Margin
-
12.58%
14.43%
8.52%
12.73%
Other Income
-
0.00
0.00
3.27
0.00
Interest
-
0.00
0.00
0.00
0.00
Depreciation
-
0.66
0.66
0.48
0.11
PBT
-
2.51
4.53
4.94
0.03
Tax
-
0.01
0.01
0.00
0.04
Tax Rate
-
0.40%
0.22%
0.00%
133.33%
PAT
-
2.50
4.52
4.94
-0.02
PAT before Minority Interest
-
2.50
4.52
4.94
-0.02
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
9.92%
12.55%
19.48%
-1.82%
PAT Growth
-
-44.69%
-8.50%
-
 
Unadjusted EPS
-
3.13
5.65
8.24
-0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
64.46
61.96
16.66
8.11
Share Capital
8.00
8.00
6.00
0.60
Total Reserves
56.46
53.95
5.66
2.11
Non-Current Liabilities
3.88
3.74
9.53
4.22
Secured Loans
0.00
0.00
0.00
3.26
Unsecured Loans
3.88
3.74
9.53
0.96
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
1.86
0.40
0.88
0.30
Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
1.85
0.39
0.88
0.26
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.01
0.00
0.05
Total Liabilities
70.20
66.10
27.07
16.90
Net Block
10.11
10.77
11.38
10.36
Gross Block
15.66
15.66
15.61
14.11
Accumulated Depreciation
5.55
4.89
4.23
3.75
Non Current Assets
32.26
26.66
20.16
15.74
Capital Work in Progress
17.64
11.37
4.37
4.37
Non Current Investment
4.51
4.51
4.41
1.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
37.94
39.44
6.91
1.17
Current Investments
0.00
0.00
0.00
0.00
Inventories
8.76
8.35
2.15
0.24
Sundry Debtors
8.66
8.50
4.08
0.30
Cash & Bank
0.17
0.21
0.26
0.17
Other Current Assets
20.35
0.00
0.00
0.00
Short Term Loans & Adv.
20.35
22.38
0.42
0.45
Net Current Assets
36.08
39.04
6.03
0.86
Total Assets
70.20
66.10
27.07
16.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
6.09
-27.88
14.15
12.99
PBT
2.50
4.52
7.01
0.03
Adjustment
0.66
0.66
0.48
12.82
Changes in Working Capital
2.92
-33.06
6.66
0.15
Cash after chg. in Working capital
6.09
-27.88
14.15
12.99
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.27
-10.55
-10.40
-6.64
Net Fixed Assets
-1.64
-0.05
0.00
Net Investments
0.00
-21.50
-5.00
Others
-4.63
11.00
-5.40
Cash from Financing Activity
0.14
38.39
-3.32
-6.36
Net Cash Inflow / Outflow
-0.04
-0.05
0.43
-0.01
Opening Cash & Equivalents
0.21
0.26
-0.17
-0.17
Closing Cash & Equivalent
0.17
0.21
0.26
-0.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
80.54
77.41
19.44
45.21
ROA
3.67%
9.71%
22.47%
-0.10%
ROE
3.96%
12.28%
68.75%
-0.64%
ROCE
3.75%
9.86%
25.66%
0.21%
Fixed Asset Turnover
1.61
2.30
1.71
0.08
Receivable days
124.26
63.75
31.57
100.60
Inventory Days
123.83
53.18
17.22
80.28
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
248.09
116.93
48.79
180.88
Total Debt/Equity
0.06
0.06
0.82
1.56
Interest Cover
1098.68
1587.39
3454.53
798.98

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.