PBT
-2.91
-1.89
-1.88
-0.86
-0.06
0.36
0.26
0.23
0.48
0.63
Adjustment
0.00
0.01
0.01
0.01
0.00
0.00
-0.22
1.30
-1.09
-1.03
Changes in Working Capital
2.94
1.74
2.04
0.41
-0.95
-4.83
11.93
6.80
-0.36
-0.59
Cash after chg. in Working capital
0.03
-0.14
0.16
-0.44
-1.01
-4.46
11.97
8.33
-0.97
-0.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.01
0.00
0.00
-0.08
-0.08
-0.10
-0.16
0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00