PBT
-0.10
0.02
-1.00
-0.10
3.11
-0.10
1.08
0.00
-0.03
-0.01
Adjustment
-0.01
-0.01
0.22
0.07
0.05
0.08
0.01
0.00
0.00
-0.01
Changes in Working Capital
-0.13
0.07
-0.07
0.29
-1.96
0.45
-0.34
0.00
-5.79
0.00
Cash after chg. in Working capital
-0.23
0.08
-0.85
0.25
1.20
0.44
0.75
0.00
-5.82
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
-0.50
-0.17
-0.32
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00