PBT
-0.11
-0.06
0.02
0.01
0.01
0.02
0.02
0.03
0.03
-0.21
Adjustment
-0.11
-0.16
-0.16
-0.14
-0.13
-0.14
-0.13
-0.16
-0.14
-0.03
Changes in Working Capital
0.00
0.00
0.01
0.00
-0.02
0.01
4.21
0.57
-0.57
0.37
Cash after chg. in Working capital
-0.22
-0.21
-0.13
-0.12
-0.14
-0.11
4.09
0.44
-0.68
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00