Nifty
Sensex
:
:
10670.85
35403.80
54.15 (0.51%)
143.26 (0.41%)

BPO/ITeS

Rating :
N/A

BSE: 512341 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.78
  • 0.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.80
  • N/A
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 0.00%
  • 25.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 27.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.11
  • 0.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.36
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.10
  • 0.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
57.06
-100.00%
0.00
58.73
-100.00%
0.00
57.70
-100.00%
Expenses
0.00
0.00
0.00
0.00
53.36
-100.00%
0.00
48.84
-100.00%
0.00
50.21
-100.00%
EBITDA
0.00
0.00
0.00
0.00
3.70
-100.00%
0.00
9.88
-100.00%
0.00
7.48
-100.00%
EBIDTM
0.00%
0.00%
0.00%
6.48%
0.00%
16.83%
0.00%
12.97%
Other Income
0.00
0.00
0.00
0.00
0.17
-100.00%
0.00
0.08
-100.00%
0.00
0.04
-100.00%
Interest
0.00
0.00
0.00
0.00
0.44
-100.00%
0.00
0.35
-100.00%
0.00
0.35
-100.00%
Depreciation
0.00
0.00
0.00
0.00
1.26
-100.00%
0.00
1.27
-100.00%
0.00
1.61
-100.00%
PBT
0.00
0.00
0.00
0.00
2.17
-100.00%
0.00
8.35
-100.00%
0.00
5.57
-100.00%
Tax
0.00
0.00
0.00
0.00
1.59
-100.00%
0.00
2.64
-100.00%
0.00
1.37
-100.00%
PAT
0.00
0.00
0.00
0.00
0.58
-100.00%
0.00
5.71
-100.00%
0.00
4.19
-100.00%
PATM
0.00%
0.00%
0.00%
1.02%
0.00%
9.72%
0.00%
7.27%
EPS
0.00
0.00
0.00
0.00
0.16
-100.00%
0.00
1.43
-100.00%
0.00
0.96
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Net Sales
-
225.90
175.70
91.49
103.10
0.00
Net Sales Growth
-
28.57%
92.04%
-11.26%
0
 
Cost Of Goods Sold
-
0.00
0.00
34.35
0.00
0.00
Gross Profit
-
225.90
175.70
57.14
103.10
0.00
GP Margin
-
100%
100%
62.45%
100%
0
Total Expenditure
-
198.17
151.27
81.23
92.76
0.00
Power & Fuel Cost
-
1.31
1.09
0.55
0.72
0.00
% Of Sales
-
0.58%
0.62%
0.60%
0.70%
0
Employee Cost
-
173.60
135.08
38.02
83.84
0.00
% Of Sales
-
76.85%
76.88%
41.56%
81.32%
0
Manufacturing Exp.
-
1.91
1.05
0.58
2.82
0.00
% Of Sales
-
0.85%
0.60%
0.63%
2.74%
0
General & Admin Exp.
-
19.89
13.19
6.98
5.22
0.00
% Of Sales
-
8.80%
7.51%
7.63%
5.06%
0
Selling & Distn. Exp.
-
0.03
0.07
0.14
0.02
0.00
% Of Sales
-
0.01%
0.04%
0.15%
0.02%
0
Miscellaneous Exp.
-
1.43
0.79
0.60
0.13
0.00
% Of Sales
-
0.63%
0.45%
0.66%
0.13%
0
EBITDA
-
27.73
24.43
10.26
10.34
0.00
EBITDA Margin
-
12.28%
13.90%
11.21%
10.03%
0
Other Income
-
0.63
0.23
0.37
0.67
0.00
Interest
-
1.46
0.74
0.26
0.32
0.00
Depreciation
-
5.35
3.67
2.09
2.49
0.00
PBT
-
21.55
20.24
8.29
8.20
0.00
Tax
-
6.90
5.47
2.86
3.14
0.00
Tax Rate
-
32.02%
27.03%
34.50%
38.29%
0.00%
PAT
-
14.65
14.78
5.42
5.06
0.00
PAT before Minority Interest
-
14.65
14.78
5.42
5.06
0.00
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.49%
8.41%
5.92%
4.91%
0
PAT Growth
-
-0.88%
172.69%
7.11%
0.00
 
Unadjusted EPS
-
112.68
113.67
41.72
38.96
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Shareholder's Funds
71.42
53.23
38.29
32.32
0.00
Share Capital
1.30
1.30
1.30
1.30
0.00
Total Reserves
70.12
51.93
36.99
22.32
0.00
Non-Current Liabilities
20.10
12.90
8.22
4.82
0.00
Secured Loans
0.04
0.06
0.06
0.10
0.00
Unsecured Loans
16.89
9.96
5.96
3.02
0.00
Long Term Provisions
2.05
1.69
1.73
1.09
0.00
Current Liabilities
42.89
34.45
19.86
22.80
0.00
Trade Payables
8.62
9.11
5.64
8.32
0.00
Other Current Liabilities
21.77
11.27
2.69
8.87
0.00
Short Term Borrowings
0.00
0.00
0.00
1.20
0.00
Short Term Provisions
12.50
14.07
11.54
4.41
0.00
Total Liabilities
134.41
100.58
66.37
59.87
0.00
Net Block
49.45
29.53
20.93
11.02
0.00
Gross Block
69.56
44.29
30.15
28.35
0.00
Accumulated Depreciation
20.11
14.76
9.22
17.32
0.00
Non Current Assets
59.77
37.11
27.77
16.40
0.00
Capital Work in Progress
7.09
4.88
3.24
1.46
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.24
2.69
3.60
3.91
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
74.65
63.48
38.60
43.48
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
37.37
27.60
19.72
15.49
0.00
Cash & Bank
7.63
10.48
7.39
8.92
0.00
Other Current Assets
29.64
13.81
6.21
8.36
0.00
Short Term Loans & Adv.
8.77
11.58
5.27
10.71
0.00
Net Current Assets
31.76
29.03
18.73
20.68
0.00
Total Assets
134.42
100.59
66.37
59.88
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Jun 14
Cash From Operating Activity
16.06
12.19
8.81
0.00
PBT
21.55
20.24
8.29
0.00
Adjustment
6.81
4.42
2.35
0.00
Changes in Working Capital
-5.57
-7.21
0.41
0.00
Cash after chg. in Working capital
22.78
17.45
11.05
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-6.72
-5.26
-2.24
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.17
-13.23
-13.93
0.00
Net Fixed Assets
-13.52
-10.32
-11.11
Net Investments
-4.38
0.00
0.00
Others
-6.27
-2.91
-2.82
Cash from Financing Activity
5.26
4.13
3.60
0.00
Net Cash Inflow / Outflow
-2.85
3.09
-1.53
0.00
Opening Cash & Equivalents
10.48
7.39
8.92
0.00
Closing Cash & Equivalent
7.63
10.48
7.39
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Jun 14
Book Value (Rs.)
19.62
14.62
10.52
6.49
ROA
12.47%
17.70%
8.59%
8.46%
ROE
23.50%
32.29%
17.52%
21.44%
ROCE
29.63%
38.27%
20.57%
23.25%
Fixed Asset Turnover
3.97
4.72
3.13
3.64
Receivable days
52.49
49.15
70.23
54.83
Inventory Days
0.00
0.00
0.00
0.00
Payable days
17.68
19.03
33.36
33.74
Cash Conversion Cycle
34.81
30.13
36.87
21.10
Total Debt/Equity
0.29
0.19
0.21
0.18
Interest Cover
15.76
28.26
33.05
26.34

Annual Reports:

News Update:


  • CES - Quarterly Results
    13th Aug 2018, 17:31 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.