Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Finance - NBFC

Rating :
N/A

BSE: 512375 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.22
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.05
  • N/A
  • 4.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.24%
  • 0.00%
  • 26.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.27
  • 4.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.58
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Net Sales
-
0.00
41.67
35.95
Net Sales Growth
-
-100%
15.91%
 
Cost Of Goods Sold
-
0.00
21.36
17.86
Gross Profit
-
0.00
20.32
18.09
GP Margin
-
0
48.76%
50.32%
Total Expenditure
-
1.24
31.95
25.81
Power & Fuel Cost
-
0.00
0.66
0.33
% Of Sales
-
0
1.58%
0.92%
Employee Cost
-
1.08
3.33
1.80
% Of Sales
-
0
7.99%
5.01%
Manufacturing Exp.
-
0.16
3.75
3.30
% Of Sales
-
0
9.00%
9.18%
General & Admin Exp.
-
0.00
1.50
0.71
% Of Sales
-
0
3.60%
1.97%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0
0%
0%
Miscellaneous Exp.
-
0.00
2.01
2.15
% Of Sales
-
0
4.82%
5.98%
EBITDA
-
-1.24
9.72
10.14
EBITDA Margin
-
0
23.33%
28.21%
Other Income
-
0.00
0.57
0.28
Interest
-
0.11
3.19
2.29
Depreciation
-
0.00
1.99
1.26
PBT
-
-1.36
5.10
6.87
Tax
-
0.00
0.98
0.46
Tax Rate
-
0.00%
16.70%
6.70%
PAT
-
-1.36
2.05
3.25
PAT before Minority Interest
-
-1.36
4.89
6.41
Minority Interest
-
0.00
-2.84
-3.16
PAT Margin
-
0
4.92%
9.04%
PAT Growth
-
-
-36.92%
 
Unadjusted EPS
-
-0.89
2.70
4.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Shareholder's Funds
18.62
23.10
15.77
Share Capital
15.15
15.15
15.15
Total Reserves
3.47
4.60
0.62
Non-Current Liabilities
5.85
11.29
15.72
Secured Loans
0.00
6.25
6.85
Unsecured Loans
5.85
3.80
6.68
Long Term Provisions
0.00
0.14
1.40
Current Liabilities
0.21
36.72
34.03
Trade Payables
0.00
5.07
6.99
Other Current Liabilities
0.21
6.22
1.30
Short Term Borrowings
0.00
24.87
25.02
Short Term Provisions
0.00
0.55
0.72
Total Liabilities
24.68
84.91
81.76
Net Block
0.00
33.85
27.81
Gross Block
0.00
33.85
31.69
Accumulated Depreciation
0.00
0.00
3.88
Non Current Assets
24.66
56.01
39.48
Capital Work in Progress
0.00
0.25
0.99
Non Current Investment
24.59
18.55
6.96
Long Term Loans & Adv.
0.08
3.36
3.73
Other Non Current Assets
0.00
0.00
0.00
Current Assets
0.02
28.91
42.29
Current Investments
0.00
0.00
0.00
Inventories
0.00
8.81
12.55
Sundry Debtors
0.00
12.61
18.97
Cash & Bank
0.02
5.85
4.45
Other Current Assets
0.00
0.23
0.00
Short Term Loans & Adv.
0.00
1.41
6.32
Net Current Assets
-0.19
-7.81
8.25
Total Assets
24.68
84.92
81.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-121,734.52
-52,244.52
0.00
PBT
-130,718.95
-89,398.25
0.00
Adjustment
11,340.00
25,573.40
0.00
Changes in Working Capital
-2,355.57
11,580.33
0.00
Cash after chg. in Working capital
-121,734.52
-52,244.52
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-100,531.90
0.00
0.00
Net Fixed Assets
0.00
0.00
Net Investments
-1.00
0.00
Others
-100,530.90
0.00
Cash from Financing Activity
223,486.18
52,199.71
0.00
Net Cash Inflow / Outflow
1,219.76
-44.81
0.00
Opening Cash & Equivalents
623.23
668.04
0.00
Closing Cash & Equivalent
1,842.99
623.23
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
12.29
13.04
10.41
ROA
-2.47%
5.87%
7.84%
ROE
-7.06%
27.54%
40.63%
ROCE
-2.95%
15.85%
16.79%
Fixed Asset Turnover
0.00
1.27
1.13
Receivable days
0.00
138.28
192.55
Inventory Days
0.00
93.55
127.42
Payable days
744.32
69.11
95.75
Cash Conversion Cycle
-744.32
162.72
224.23
Total Debt/Equity
0.31
1.86
2.46
Interest Cover
-10.95
2.84
4.00

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.