PBT
0.22
0.08
0.45
0.22
-0.54
-0.31
0.04
0.09
1.15
0.07
Adjustment
-0.19
0.00
-0.15
-0.01
-0.01
-0.02
-0.01
0.07
-0.96
-0.11
Changes in Working Capital
-0.40
-0.05
-0.54
3.58
0.56
0.12
0.18
-4.48
-0.08
-0.45
Cash after chg. in Working capital
-0.36
0.03
-0.24
3.79
0.00
-0.21
0.20
-4.32
0.11
-0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.02
0.00
0.00
0.00
0.00
-0.03
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00