PBT
0.01
0.04
0.00
0.07
0.01
0.01
0.08
0.03
0.06
0.05
Adjustment
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.05
0.01
0.02
Changes in Working Capital
0.02
0.08
-0.12
-0.02
-0.11
-1.36
-11.42
-0.01
-0.08
-0.04
Cash after chg. in Working capital
0.05
0.14
-0.11
0.07
-0.07
-1.34
-11.31
0.07
-0.01
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.01
-0.02
-0.01
-0.02
-0.01
-0.02
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00