PBT
0.06
0.13
0.21
0.69
-0.19
-0.21
-0.11
-0.03
0.03
0.01
Adjustment
0.56
1.47
3.73
-1.61
0.00
0.00
0.00
0.00
0.01
0.00
Changes in Working Capital
-0.86
1.08
-8.24
3.54
0.14
0.01
0.07
0.03
-0.05
0.02
Cash after chg. in Working capital
-0.24
2.68
-4.30
2.62
-0.05
-0.20
-0.03
0.00
-0.02
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.28
-0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
4.92
0.00
0.00
0.00
0.00
0.00
0.00