PBT
1.62
1.52
0.10
0.72
2.32
1.08
1.30
0.07
1.23
0.25
Adjustment
-0.73
-1.04
1.42
-1.60
0.14
-1.17
0.37
0.05
0.13
0.05
Changes in Working Capital
0.06
-0.14
-0.24
-0.81
-3.03
-1.69
-0.23
-0.07
-0.25
0.46
Cash after chg. in Working capital
0.95
0.35
1.27
-1.68
-0.57
-1.78
1.44
0.05
1.11
0.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.05
-0.01
-0.03
-0.48
-0.22
-0.32
-0.03
-0.27
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00