PBT
0.00
2.54
3.23
1.26
0.59
1.02
-0.10
-0.10
-0.06
Adjustment
0.00
3.54
0.24
0.42
1.24
0.70
0.07
0.08
0.37
Changes in Working Capital
0.00
-65.46
-5.45
5.21
-35.50
-10.12
0.07
0.00
-0.13
Cash after chg. in Working capital
0.00
-59.38
-1.98
6.89
-33.68
-8.40
0.04
-0.02
0.17
Interest Paid
0.00
0.00
0.00
-0.35
-0.86
-0.37
0.00
0.00
-0.04
Tax Paid
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.65
0.00
0.00
0.00
0.00