PBT
0.46
0.65
0.33
0.59
0.11
0.28
0.56
0.08
0.05
0.04
Adjustment
-0.26
-0.46
-0.11
-0.30
0.03
-0.06
-0.34
0.00
0.07
0.03
Changes in Working Capital
-0.05
1.18
0.07
-2.27
-0.05
0.32
-1.19
-0.10
0.48
0.48
Cash after chg. in Working capital
0.15
1.38
0.30
-1.98
0.10
0.54
-0.97
-0.02
0.60
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.05
-0.05
-0.03
-0.03
-0.05
-0.10
-0.02
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00