Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
N/A

BSE: 512618 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.04
  • 54.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13.72
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.90%
  • 4.35%
  • 43.79%
  • FII
  • DII
  • Others
  • 1.99%
  • 0.08%
  • 1.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.32
  • -21.75
  • -3.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.89
  • -53.09
  • -31.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.40
  • -
  • -19.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.52
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.18
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.31
  • 18.80
  • 28.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.18
-100.00%
0.10
0.07
42.86%
0.09
0.05
80.00%
0.80
0.00
0.00
Expenses
0.03
0.16
-81.25%
0.06
0.06
0.00%
0.17
-0.62
-
0.73
-0.20
-
EBITDA
-0.03
0.02
-
0.04
0.01
300.00%
-0.07
0.67
-
0.07
0.20
-65.00%
EBIDTM
0.00%
11.60%
40.00%
10.00%
-79.79%
1,417.02%
9.33%
0.00%
Other Income
0.00
0.01
-100.00%
0.00
0.02
-100.00%
0.09
0.02
350.00%
0.06
0.01
500.00%
Interest
0.12
0.11
9.09%
0.13
0.11
18.18%
-0.14
-0.05
-
0.12
0.05
140.00%
Depreciation
0.17
0.26
-34.62%
0.17
0.26
-34.62%
-0.09
0.18
-
0.26
0.17
52.94%
PBT
-0.32
-0.34
-
-0.27
-0.34
-
0.25
0.56
-55.36%
-0.25
-0.02
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
-0.33
-
0.00
0.00
0.00
PAT
-0.32
-0.34
-
-0.27
-0.34
-
0.44
0.89
-50.56%
-0.25
-0.02
-
PATM
0.00%
-188.40%
-265.00%
-490.00%
465.96%
1,904.26%
-30.47%
0.00%
EPS
-0.25
-0.21
-
0.10
0.11
-9.09%
0.45
0.91
-50.55%
-0.25
-0.09
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Mar 10
Mar 09
Net Sales
0.99
1.15
0.29
1.28
2.73
3.00
9.60
2.46
Net Sales Growth
230.00%
296.55%
-77.34%
-53.11%
-9.00%
-68.75%
290.24%
 
Cost Of Goods Sold
0.60
0.66
0.01
0.30
0.51
0.07
2.90
0.10
Gross Profit
0.39
0.49
0.29
0.98
2.23
2.94
6.69
2.37
GP Margin
38.99%
42.61%
100%
76.56%
81.68%
98.00%
69.69%
96.34%
Total Expenditure
0.99
1.65
0.18
1.01
1.52
1.45
5.23
1.66
Power & Fuel Cost
-
0.04
0.00
0.06
0.09
0.08
0.05
0.04
% Of Sales
-
3.48%
0%
4.69%
3.30%
2.67%
0.52%
1.63%
Employee Cost
-
0.23
0.09
0.37
0.42
1.02
0.97
0.68
% Of Sales
-
20.0%
31.03%
28.91%
15.38%
34.00%
10.10%
27.64%
Manufacturing Exp.
-
0.00
0.00
0.07
0.26
0.12
0.37
0.23
% Of Sales
-
0%
0%
5.47%
9.52%
4.00%
3.85%
9.35%
General & Admin Exp.
-
0.14
0.07
0.18
0.23
0.10
0.58
0.14
% Of Sales
-
12.17%
24.14%
14.06%
8.42%
3.33%
6.04%
5.69%
Selling & Distn. Exp.
-
0.04
0.00
0.01
0.02
0.01
0.32
0.01
% Of Sales
-
3.48%
0%
0.78%
0.73%
0.33%
3.33%
0.41%
Miscellaneous Exp.
-
0.54
0.01
0.00
0.00
0.06
0.03
0.46
% Of Sales
-
46.96%
3.45%
0%
0%
2.00%
0.31%
18.70%
EBITDA
0.01
-0.50
0.11
0.27
1.21
1.55
4.37
0.80
EBITDA Margin
1.01%
-43.48%
37.93%
21.09%
44.32%
51.67%
45.52%
32.52%
Other Income
0.15
0.19
0.04
0.29
0.23
0.32
0.07
0.20
Interest
0.23
0.21
0.00
0.94
0.82
1.00
0.81
0.76
Depreciation
0.51
0.70
0.69
0.52
0.49
0.69
2.73
0.69
PBT
-0.59
-1.22
-0.55
-0.90
0.13
0.19
0.89
-0.45
Tax
-0.19
-0.19
-0.33
0.05
-0.15
0.10
0.47
0.06
Tax Rate
32.20%
15.57%
60.00%
-5.56%
-115.38%
52.63%
52.81%
-13.33%
PAT
-0.40
-1.03
-0.22
-0.94
0.28
0.09
0.42
-0.51
PAT before Minority Interest
-0.40
-1.03
-0.22
-0.94
0.28
0.09
0.42
-0.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-40.40%
-89.57%
-75.86%
-73.44%
10.26%
3.00%
4.38%
-20.73%
PAT Growth
-310.53%
-
-
-
211.11%
-78.57%
-
 
Unadjusted EPS
0.05
-0.22
0.32
-0.70
0.30
0.10
0.43
-0.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Mar 10
Mar 09
Shareholder's Funds
27.56
27.78
27.46
28.15
11.15
11.05
10.44
Share Capital
9.80
9.80
9.80
9.80
9.65
9.65
9.65
Total Reserves
17.76
17.98
17.65
18.35
1.50
1.40
0.78
Non-Current Liabilities
7.19
6.58
4.46
8.39
19.89
11.93
8.18
Secured Loans
2.69
2.46
0.70
0.83
15.68
7.53
6.55
Unsecured Loans
4.68
4.10
3.41
7.26
3.91
4.15
1.70
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.95
2.78
5.95
4.53
1.31
1.47
0.84
Trade Payables
0.00
0.00
0.00
0.03
0.04
0.16
0.01
Other Current Liabilities
1.55
1.37
1.27
1.34
1.27
1.31
0.83
Short Term Borrowings
1.38
1.39
4.65
3.13
0.00
0.00
0.00
Short Term Provisions
0.03
0.03
0.03
0.03
0.00
0.00
0.00
Total Liabilities
37.70
37.14
37.87
41.07
33.65
25.75
19.46
Net Block
23.67
24.34
25.02
24.83
16.17
16.53
11.62
Gross Block
37.84
37.81
37.79
37.08
30.42
30.10
22.45
Accumulated Depreciation
14.16
13.47
12.77
12.25
14.26
13.57
10.84
Non Current Assets
32.91
34.81
35.39
36.19
30.60
22.27
13.82
Capital Work in Progress
1.80
1.19
0.00
0.00
11.70
3.01
0.09
Non Current Investment
7.39
9.15
9.98
10.88
2.74
2.74
2.11
Long Term Loans & Adv.
0.05
0.05
0.05
0.05
0.00
0.00
0.00
Other Non Current Assets
0.00
0.08
0.34
0.43
0.00
0.00
0.00
Current Assets
4.79
2.32
2.48
4.88
3.05
3.49
5.63
Current Investments
0.00
0.00
0.16
0.16
0.00
0.00
0.00
Inventories
0.80
0.80
0.80
0.96
0.93
0.85
2.23
Sundry Debtors
1.46
1.30
1.33
2.94
0.70
1.08
1.83
Cash & Bank
0.08
0.21
0.10
0.06
0.24
0.36
0.27
Other Current Assets
2.46
0.00
0.00
0.01
1.18
1.20
1.31
Short Term Loans & Adv.
2.46
0.01
0.08
0.75
1.18
1.20
1.31
Net Current Assets
1.84
-0.46
-3.48
0.35
1.74
2.02
4.80
Total Assets
37.70
37.13
37.87
41.07
33.65
25.76
19.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-1.86
1.14
3.21
0.34
1.97
7.13
0.00
PBT
-0.41
-0.01
-0.90
0.13
0.19
0.89
0.00
Adjustment
0.89
0.69
1.43
1.30
1.69
3.51
0.00
Changes in Working Capital
-2.34
0.40
2.35
-1.00
0.09
2.73
0.00
Cash after chg. in Working capital
-1.85
1.09
2.88
0.43
1.97
7.13
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.06
0.08
-0.09
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.25
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.13
-0.22
0.20
-0.85
-9.01
-9.64
0.00
Net Fixed Assets
-0.64
-1.21
-0.71
-13.99
-0.01
-0.54
Net Investments
2.04
1.52
1.15
-0.31
-0.32
-8.11
Others
-0.27
-0.53
-0.24
13.45
-8.68
-0.99
Cash from Financing Activity
0.59
-0.81
-3.38
0.29
6.91
2.61
0.00
Net Cash Inflow / Outflow
-0.13
0.11
0.04
-0.23
-0.12
0.09
0.00
Opening Cash & Equivalents
0.21
0.10
0.06
0.29
0.36
0.27
0.00
Closing Cash & Equivalent
0.08
0.21
0.10
0.06
0.24
0.36
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
7.84
8.05
7.73
8.44
9.97
9.88
9.24
ROA
-2.75%
-0.58%
-2.39%
0.76%
0.32%
1.85%
-2.64%
ROE
-13.22%
-2.79%
-11.93%
3.15%
0.98%
4.54%
-5.75%
ROCE
-6.27%
-3.38%
0.23%
3.88%
4.70%
8.90%
1.80%
Fixed Asset Turnover
0.03
0.01
0.03
0.08
0.10
0.37
0.11
Receivable days
438.39
1647.11
610.20
243.32
108.36
55.34
270.75
Inventory Days
253.45
997.89
250.79
126.09
108.28
58.71
330.74
Payable days
0.00
0.00
4.07
6.83
18.58
4.58
1.88
Cash Conversion Cycle
691.84
2645.00
856.92
362.59
198.06
109.47
599.61
Total Debt/Equity
1.14
1.01
1.17
1.36
2.04
1.23
0.93
Interest Cover
-4.85
-175.47
0.04
1.16
1.19
2.10
0.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.