Nifty
Sensex
:
:
10710.40
35563.31
28.20 (0.26%)
106.15 (0.30%)

Ferro & Silica Manganese

Rating :
N/A

BSE: 513005 | NSE: Not Listed

51.45
-2.70 (-4.99%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  51.45
  •  51.45
  •  51.45
  •  54.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  0.00
  •  59.75
  •  33.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.72
  • N/A
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.74%
  • 11.70%
  • 48.61%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.14%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -20.51
  • 63.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.12
  • 60.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.23
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 133.60
  • 216.50
  • 349.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
0.00
0.00
0.00
Net Sales Growth
-
0
0
 
Cost Of Goods Sold
-
0.00
9.13
0.00
Gross Profit
-
0.00
-9.13
0.00
GP Margin
-
0
0
0
Total Expenditure
-
4.90
9.37
0.42
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0
0
0
Employee Cost
-
1.09
0.12
0.11
% Of Sales
-
0
0
0
Manufacturing Exp.
-
3.24
0.00
0.00
% Of Sales
-
0
0
0
General & Admin Exp.
-
0.52
0.11
0.23
% Of Sales
-
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.04
% Of Sales
-
0
0
0
Miscellaneous Exp.
-
0.05
0.02
0.04
% Of Sales
-
0
0
0
EBITDA
-
-4.90
-9.37
-0.42
EBITDA Margin
-
0
0
0
Other Income
-
8.08
11.58
0.08
Interest
-
3.06
2.74
4.35
Depreciation
-
0.58
0.56
0.56
PBT
-
-0.47
-1.09
-5.26
Tax
-
0.00
0.00
0.00
Tax Rate
-
0.00%
0.00%
0.00%
PAT
-
-21.82
-1.09
-5.26
PAT before Minority Interest
-
-21.82
-1.09
-5.26
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
0
0
0
PAT Growth
-
-
-
 
Unadjusted EPS
-
-49.66
-2.48
-11.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-55.32
-34.73
-36.49
Share Capital
4.39
4.39
4.39
Total Reserves
-59.72
-39.13
-40.88
Non-Current Liabilities
38.27
35.91
33.89
Secured Loans
0.00
0.00
0.00
Unsecured Loans
35.01
32.65
30.63
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
70.34
47.15
59.84
Trade Payables
22.35
21.51
22.69
Other Current Liabilities
39.39
25.37
28.17
Short Term Borrowings
8.32
0.00
8.51
Short Term Provisions
0.27
0.26
0.47
Total Liabilities
53.29
48.33
57.24
Net Block
7.31
8.80
11.80
Gross Block
71.66
72.99
75.42
Accumulated Depreciation
64.36
64.19
63.62
Non Current Assets
37.59
36.01
40.55
Capital Work in Progress
14.45
12.61
12.33
Non Current Investment
15.73
14.49
11.93
Long Term Loans & Adv.
0.10
0.10
4.50
Other Non Current Assets
0.00
0.00
0.00
Current Assets
15.70
12.31
16.70
Current Investments
0.00
0.00
0.00
Inventories
5.15
4.77
13.90
Sundry Debtors
0.79
0.79
0.79
Cash & Bank
1.22
1.21
1.25
Other Current Assets
8.53
0.00
0.00
Short Term Loans & Adv.
7.85
5.54
0.76
Net Current Assets
-54.64
-34.83
-43.15
Total Assets
53.29
48.32
57.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-15.46
-2.73
-1.72
PBT
-21.82
-1.09
-5.26
Adjustment
-4.87
-8.75
4.90
Changes in Working Capital
11.36
7.23
2.99
Cash after chg. in Working capital
-15.33
-2.61
2.64
Interest Paid
0.00
0.00
-4.35
Tax Paid
-0.13
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
7.14
11.20
-0.15
Net Fixed Assets
-0.51
2.15
Net Investments
-1.23
-2.57
Others
8.88
11.62
Cash from Financing Activity
8.32
-8.51
2.88
Net Cash Inflow / Outflow
0.00
-0.04
1.01
Opening Cash & Equivalents
0.16
0.20
0.24
Closing Cash & Equivalent
0.16
0.16
1.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-125.89
-79.04
-92.97
ROA
-42.95%
-2.07%
-9.18%
ROE
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
Payable days
1627.99
822.39
0.00
Cash Conversion Cycle
-1627.99
-822.39
0.00
Total Debt/Equity
-0.78
-0.94
-0.96
Interest Cover
-6.12
0.60
-0.21

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.