PBT
0.27
2.07
0.24
0.26
0.45
-2.96
-7.83
-8.93
-2.42
-1.58
Adjustment
5.70
5.20
4.77
6.86
7.21
5.90
5.12
8.45
12.42
8.64
Changes in Working Capital
2.29
-0.96
-9.63
11.72
2.83
-14.59
10.47
23.55
-9.90
-5.44
Cash after chg. in Working capital
8.26
6.31
-4.63
18.83
10.49
-11.65
7.76
23.07
0.10
1.61
Interest Paid
0.00
0.00
0.00
0.00
-3.47
-2.42
-2.82
-5.97
-8.06
-6.18
Tax Paid
-0.02
-0.93
-0.01
0.00
0.00
0.00
0.67
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.09
-0.17
0.09
-0.25
0.06
0.08
0.00
0.00
0.00
-0.01