Nifty
Sensex
:
:
10739.40
35648.89
57.20 (0.54%)
191.73 (0.54%)

Auto Ancillary

Rating :
N/A

BSE: 513059 | NSE: Not Listed

9.15
-0.25 (-2.66%)
19-Nov-2018 | 2:30PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.71
  •  9.17
  •  8.66
  •  9.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3387
  •  0.31
  •  19.00
  •  7.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.64
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47.07
  • N/A
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.71%
  • 4.54%
  • 45.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 0.20
  • -7.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.73
  • -13.98
  • -16.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 83.45
  • 105.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.50
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.47
  • -34.16
  • -67.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
122.78
163.86
155.25
Net Sales Growth
-
-25.07%
5.55%
 
Cost Of Goods Sold
-
54.51
73.72
67.94
Gross Profit
-
68.27
90.13
87.32
GP Margin
-
55.60%
55.00%
56.24%
Total Expenditure
-
123.12
156.03
151.48
Power & Fuel Cost
-
10.31
13.67
15.36
% Of Sales
-
8.40%
8.34%
9.89%
Employee Cost
-
27.58
29.98
32.30
% Of Sales
-
22.46%
18.30%
20.81%
Manufacturing Exp.
-
13.73
19.16
16.90
% Of Sales
-
11.18%
11.69%
10.89%
General & Admin Exp.
-
4.64
4.64
4.46
% Of Sales
-
3.78%
2.83%
2.87%
Selling & Distn. Exp.
-
12.16
14.84
14.38
% Of Sales
-
9.90%
9.06%
9.26%
Miscellaneous Exp.
-
0.19
0.02
0.14
% Of Sales
-
0.15%
0.01%
0.09%
EBITDA
-
-0.34
7.83
3.77
EBITDA Margin
-
-0.28%
4.78%
2.43%
Other Income
-
0.27
0.33
0.41
Interest
-
5.42
5.76
5.32
Depreciation
-
4.33
4.98
4.75
PBT
-
-9.82
-2.58
-5.88
Tax
-
-3.59
-2.16
-1.66
Tax Rate
-
36.56%
83.72%
28.23%
PAT
-
-6.23
-0.43
-4.22
PAT before Minority Interest
-
-6.23
-0.43
-4.22
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-5.07%
-0.26%
-2.72%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-4.29
-0.29
-2.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
37.12
43.35
43.77
Share Capital
7.26
7.26
7.26
Total Reserves
29.86
36.09
36.52
Non-Current Liabilities
7.65
16.94
26.01
Secured Loans
10.34
15.49
22.63
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
2.41
2.94
2.71
Current Liabilities
75.24
65.17
59.81
Trade Payables
16.83
14.20
8.90
Other Current Liabilities
29.61
23.95
23.47
Short Term Borrowings
28.47
26.69
26.31
Short Term Provisions
0.33
0.32
1.13
Total Liabilities
120.01
125.46
129.59
Net Block
56.43
60.21
58.17
Gross Block
87.00
86.58
79.94
Accumulated Depreciation
30.57
26.36
21.77
Non Current Assets
65.64
68.47
72.19
Capital Work in Progress
4.33
3.33
6.85
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
4.88
4.92
7.17
Other Non Current Assets
0.00
0.00
0.00
Current Assets
54.37
56.98
57.41
Current Investments
0.13
0.12
0.10
Inventories
15.77
15.89
20.61
Sundry Debtors
27.13
30.40
24.46
Cash & Bank
2.70
2.49
3.53
Other Current Assets
8.65
0.37
0.24
Short Term Loans & Adv.
8.19
7.71
8.46
Net Current Assets
-20.87
-8.19
-2.40
Total Assets
120.02
125.46
129.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
10.67
13.62
PBT
-9.82
-2.58
Adjustment
9.97
10.93
Changes in Working Capital
10.52
5.27
Cash after chg. in Working capital
10.67
13.62
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.67
-1.20
Net Fixed Assets
-1.42
Net Investments
-0.01
Others
-0.24
Cash from Financing Activity
-8.79
-13.46
Net Cash Inflow / Outflow
0.21
-1.05
Opening Cash & Equivalents
2.49
3.53
Closing Cash & Equivalent
2.70
2.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
25.05
29.34
29.64
ROA
-5.07%
-0.33%
-3.26%
ROE
-15.78%
-1.00%
-9.82%
ROCE
-5.14%
3.36%
-0.57%
Fixed Asset Turnover
1.60
2.24
2.19
Receivable days
75.57
53.57
51.05
Inventory Days
41.59
35.65
43.03
Payable days
45.84
27.22
21.26
Cash Conversion Cycle
71.31
62.01
72.82
Total Debt/Equity
1.23
1.12
1.29
Interest Cover
-0.81
0.55
-0.11

Top Investors:

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.