PBT
-1.54
-0.31
-0.08
0.02
0.02
-0.26
0.04
0.03
-0.03
0.20
Adjustment
0.09
0.12
-0.11
0.10
0.13
0.14
0.19
0.21
0.21
0.21
Changes in Working Capital
1.51
0.24
0.10
0.15
0.02
0.28
-0.30
0.23
0.11
0.11
Cash after chg. in Working capital
0.07
0.05
-0.09
0.27
0.18
0.16
-0.07
0.48
0.29
0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
-0.10
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.03
-0.02
0.00
-0.09
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00