PBT
-1.37
-1.54
-0.11
-1.80
-2.20
-2.11
-0.81
2.94
0.36
0.34
Adjustment
0.41
0.47
0.53
0.79
0.90
1.06
1.16
0.72
1.09
1.29
Changes in Working Capital
2.43
2.34
-0.45
2.23
1.14
5.45
-2.99
-1.35
2.99
1.52
Cash after chg. in Working capital
1.47
1.27
-0.04
1.22
-0.16
4.41
-2.63
2.31
4.43
3.15
Interest Paid
-0.40
-0.46
-0.50
-0.75
-0.85
-0.98
-1.13
-0.57
-0.87
-1.01
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.27
-0.03
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00