PBT
13.83
77.50
-22.62
-50.78
-25.26
-32.49
-0.58
-33.57
-12.16
-10.66
Adjustment
0.24
4.30
66.80
6.30
5.39
5.79
8.00
46.95
18.02
16.03
Changes in Working Capital
-13.73
-87.86
88.00
45.66
23.18
15.86
-19.72
3.44
3.73
-18.54
Cash after chg. in Working capital
0.34
-6.06
132.18
1.18
3.31
-10.84
-12.30
16.82
9.59
-13.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
2.75
0.55
0.11
0.17
-0.15
-0.20
-0.22
-0.34
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00