PBT
0.61
0.75
0.78
0.74
0.71
0.35
0.00
0.00
0.00
0.00
Adjustment
8.20
5.49
4.36
4.61
4.90
9.29
0.00
0.00
0.00
0.00
Changes in Working Capital
-15.27
-1.22
-0.50
-3.12
0.48
0.17
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-6.46
5.02
4.64
2.23
6.09
9.81
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.02
0.00
-0.27
-0.32
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.21
-0.23
0.00
0.00
0.00
-0.31
0.00
0.00
0.00
0.00